| Income Statement |
| Total Revenue | 673.25M |
|
| Revenues (USD) | 673.25M |
| Cost of Revenue | 451.78M |
| Gross Profit | 221.47M |
| Operating Expenses | 132.27M |
| Selling, General and Administrative Expense | 115.20M |
| Operating Income | 89.20M |
| Interest Expense | 1.79M |
| Income Tax Expense | 23.63M |
| Net Income | 67.70M |
| Net Income Common Stock | 67.70M |
| Net Income Common Stock (USD) | 67.70M |
| Consolidated Income | 67.70M |
| Earnings per Basic Share | 5.14 |
| Earnings per Basic Share (USD) | 5.14 |
| Earnings per Diluted Share | 5.13 |
| Dividends per Basic Common Share | 0.60 |
| Earning Before Interest & Taxes (EBIT) | 93.12M |
| Earning Before Interest & Taxes (USD) | 93.12M |
| Weighted Average Shares | 13.17M |
| Weighted Average Shares Diluted | 13.20M |
| Balance Sheet |
| Cash and Equivalents | 40.22M |
| Cash and Equivalents (USD) | 40.22M |
| Investments | 148.15M |
| Investments Non-Current | 148.15M |
| Trade and Non-Trade Receivables | 188.63M |
| Current Assets | 291.24M |
| Property, Plant & Equipment Net | 351.03M |
| Total Assets | 1.58B |
| Debt Current | 41.28M |
| Total Debt | 294.79M |
| Current Liabilities | 319.85M |
| Debt Non-Current | 253.52M |
| Total Liabilities | 749.08M |
| Accumulated Retained Earnings (Deficit) | 3.07B |
| Shareholders Equity | 830.51M |
| Shareholders Equity (USD) | 830.51M |
| Assets Non-Current | 1.29B |
| Total Debt (USD) | 294.79M |
| Goodwill and Intangible Assets | 778.00M |
| Inventory | 7.63M |
| Liabilities Non-Current | 429.23M |
| Trade and Non-Trade Payables | 84.71M |
| Tax Assets | 17.65M |
| Tax Liabilities | 15.05M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 16.99M |
| Net Cash Flow from Financing | -33.21M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 23.37M |
| Capital Expenditure | -15.23M |
| Net Cash Flow - Business Acquisitions and Disposals | -12.93M |
| Issuance (Purchase) of Equity Shares | -96.06M |
| Issuance (Repayment) of Debt Securities | 71.25M |
| Payment of Dividends & Other Cash Distributions | -7.88M |
| Net Cash Flow from Investing | -28.24M |
| Net Cash Flow from Operations | 84.81M |
| Share Based Compensation | 11.30M |