| Income Statement |
| Total Revenue | 657.51M |
|
| Revenues (USD) | 657.51M |
| Cost of Revenue | 441.75M |
| Gross Profit | 215.76M |
| Operating Expenses | 131.19M |
| Selling, General and Administrative Expense | 114.32M |
| Operating Income | 84.58M |
| Interest Expense | 512.00K |
| Income Tax Expense | 22.54M |
| Net Income | 66.30M |
| Net Income Common Stock | 66.30M |
| Net Income Common Stock (USD) | 66.30M |
| Consolidated Income | 66.30M |
| Earnings per Basic Share | 4.85 |
| Earnings per Basic Share (USD) | 4.85 |
| Earnings per Diluted Share | 4.84 |
| Dividends per Basic Common Share | 0.60 |
| Earning Before Interest & Taxes (EBIT) | 89.35M |
| Earning Before Interest & Taxes (USD) | 89.35M |
| Weighted Average Shares | 13.68M |
| Weighted Average Shares Diluted | 13.69M |
| Balance Sheet |
| Cash and Equivalents | 16.86M |
| Cash and Equivalents (USD) | 16.86M |
| Investments | 143.78M |
| Investments Non-Current | 143.78M |
| Trade and Non-Trade Receivables | 215.48M |
| Current Assets | 274.06M |
| Property, Plant & Equipment Net | 341.33M |
| Total Assets | 1.54B |
| Debt Current | 41.29M |
| Total Debt | 236.93M |
| Current Liabilities | 321.42M |
| Debt Non-Current | 195.65M |
| Total Liabilities | 687.82M |
| Accumulated Retained Earnings (Deficit) | 3.01B |
| Shareholders Equity | 847.99M |
| Shareholders Equity (USD) | 847.99M |
| Assets Non-Current | 1.26B |
| Total Debt (USD) | 236.93M |
| Goodwill and Intangible Assets | 767.92M |
| Inventory | 7.21M |
| Liabilities Non-Current | 366.41M |
| Trade and Non-Trade Payables | 65.70M |
| Tax Assets | 7.61M |
| Tax Liabilities | 40.35M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 16.87M |
| Net Cash Flow from Financing | -108.09M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -57.66M |
| Capital Expenditure | -16.98M |
| Net Cash Flow - Business Acquisitions and Disposals | -20.61M |
| Issuance (Purchase) of Equity Shares | -188.73M |
| Issuance (Repayment) of Debt Securities | 90.71M |
| Payment of Dividends & Other Cash Distributions | -8.17M |
| Net Cash Flow from Investing | -37.79M |
| Net Cash Flow from Operations | 88.22M |
| Share Based Compensation | 10.64M |