| Income Statement |
| Total Revenue | 254.00M |
|
| Revenues (USD) | 254.00M |
| Cost of Revenue | -21.00M |
| Gross Profit | 275.00M |
| Operating Expenses | 351.00M |
| Selling, General and Administrative Expense | 184.60M |
| Operating Income | -76.00M |
| Interest Expense | 38.60M |
| Income Tax Expense | -37.10M |
| Net Income | -132.20M |
| Net Income Common Stock | -132.20M |
| Net Income Common Stock (USD) | -132.20M |
| Consolidated Income | -141.90M |
| Net Income to Non-Controlling Interests | -9.70M |
| Earnings per Basic Share | -0.37 |
| Earnings per Basic Share (USD) | -0.37 |
| Earnings per Diluted Share | -0.37 |
| Dividends per Basic Common Share | 0.35 |
| Earning Before Interest & Taxes (EBIT) | -130.70M |
| Earning Before Interest & Taxes (USD) | -130.70M |
| Weighted Average Shares | 359.19M |
| Weighted Average Shares Diluted | 359.19M |
| Balance Sheet |
| Cash and Equivalents | 2.75B |
| Cash and Equivalents (USD) | 2.75B |
| Investments | 24.79B |
| Trade and Non-Trade Receivables | 1.13B |
| Property, Plant & Equipment Net | 567.80M |
| Total Assets | 29.84B |
| Total Debt | 14.62B |
| Total Liabilities | 22.47B |
| Accumulated Retained Earnings (Deficit) | 1.17B |
| Accumulated Other Comprehensive Income | -181.20M |
| Shareholders Equity | 5.40B |
| Shareholders Equity (USD) | 5.40B |
| Total Debt (USD) | 14.62B |
| Deferred Revenue | 358.20M |
| Goodwill and Intangible Assets | 473.60M |
| Trade and Non-Trade Payables | 704.70M |
| Tax Assets | 30.10M |
| Tax Liabilities | 55.20M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 50.50M |
| Net Cash Flow from Financing | -292.30M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -290.90M |
| Capital Expenditure | -28.10M |
| Issuance (Purchase) of Equity Shares | -204.80M |
| Issuance (Repayment) of Debt Securities | 9.90M |
| Payment of Dividends & Other Cash Distributions | -126.40M |
| Net Cash Flow from Investing | -28.10M |
| Net Cash Flow from Operations | 34.90M |
| Effect of Exchange Rate Changes on Cash | -5.40M |
| Share Based Compensation | 119.80M |