| Income Statement |
| Total Revenue | 1.99B |
|
| Revenues (USD) | 1.99B |
| Cost of Revenue | 1.24B |
| Gross Profit | 746.00M |
| Operating Expenses | -111.00M |
| Selling, General and Administrative Expense | 103.00M |
| Operating Income | 857.00M |
| Interest Expense | 39.00M |
| Income Tax Expense | 168.00M |
| Net Income | 615.00M |
| Net Income Common Stock | 615.00M |
| Net Income Common Stock (USD) | 615.00M |
| Consolidated Income | 676.00M |
| Net Income to Non-Controlling Interests | 61.00M |
| Earnings per Basic Share | 3.99 |
| Earnings per Basic Share (USD) | 3.99 |
| Earnings per Diluted Share | 3.98 |
| Dividends per Basic Common Share | 0.50 |
| Earning Before Interest & Taxes (EBIT) | 822.00M |
| Earning Before Interest & Taxes (USD) | 822.00M |
| Weighted Average Shares | 154.20M |
| Weighted Average Shares Diluted | 154.50M |
| Balance Sheet |
| Cash and Equivalents | 2.04B |
| Cash and Equivalents (USD) | 2.04B |
| Investments | 39.00M |
| Investments Non-Current | 39.00M |
| Trade and Non-Trade Receivables | 726.00M |
| Current Assets | 3.39B |
| Property, Plant & Equipment Net | 7.12B |
| Total Assets | 14.61B |
| Debt Current | 107.00M |
| Total Debt | 3.62B |
| Current Liabilities | 958.00M |
| Debt Non-Current | 3.51B |
| Total Liabilities | 6.35B |
| Accumulated Retained Earnings (Deficit) | 4.41B |
| Accumulated Other Comprehensive Income | -256.00M |
| Shareholders Equity | 5.34B |
| Shareholders Equity (USD) | 5.34B |
| Assets Non-Current | 11.22B |
| Total Debt (USD) | 3.62B |
| Deposit Liabilities | 132.00M |
| Goodwill and Intangible Assets | 2.96B |
| Inventory | 371.00M |
| Liabilities Non-Current | 5.39B |
| Trade and Non-Trade Payables | 613.00M |
| Tax Assets | 23.00M |
| Tax Liabilities | 945.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 228.00M |
| Net Cash Flow from Financing | -199.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 60.00M |
| Capital Expenditure | -223.00M |
| Issuance (Purchase) of Equity Shares | -27.00M |
| Payment of Dividends & Other Cash Distributions | -78.00M |
| Net Cash Flow from Investing | -225.00M |
| Net Cash Flow from Operations | 496.00M |
| Effect of Exchange Rate Changes on Cash | -12.00M |
| Share Based Compensation | 11.00M |