| Income Statement |
| Total Revenue | 2.22B |
|
| Revenues (USD) | 2.22B |
| Cost of Revenue | 1.08B |
| Gross Profit | 1.15B |
| Operating Expenses | 31.00M |
| Selling, General and Administrative Expense | 89.00M |
| Operating Income | 1.11B |
| Interest Expense | 50.00M |
| Income Tax Expense | 224.00M |
| Net Income | 727.00M |
| Net Income Common Stock | 727.00M |
| Net Income Common Stock (USD) | 727.00M |
| Consolidated Income | 869.00M |
| Net Income to Non-Controlling Interests | 142.00M |
| Earnings per Basic Share | 4.74 |
| Earnings per Basic Share (USD) | 4.74 |
| Earnings per Diluted Share | 4.73 |
| Dividends per Basic Common Share | 0.50 |
| Earning Before Interest & Taxes (EBIT) | 1.00B |
| Earning Before Interest & Taxes (USD) | 1.00B |
| Weighted Average Shares | 153.60M |
| Weighted Average Shares Diluted | 153.90M |
| Balance Sheet |
| Cash and Equivalents | 2.48B |
| Cash and Equivalents (USD) | 2.48B |
| Investments | 36.00M |
| Investments Non-Current | 36.00M |
| Trade and Non-Trade Receivables | 718.00M |
| Current Assets | 3.75B |
| Property, Plant & Equipment Net | 7.14B |
| Total Assets | 15.10B |
| Debt Current | 104.00M |
| Total Debt | 3.61B |
| Current Liabilities | 772.00M |
| Debt Non-Current | 3.51B |
| Total Liabilities | 6.18B |
| Accumulated Retained Earnings (Deficit) | 4.83B |
| Accumulated Other Comprehensive Income | -277.00M |
| Shareholders Equity | 5.75B |
| Shareholders Equity (USD) | 5.75B |
| Assets Non-Current | 11.35B |
| Total Debt (USD) | 3.61B |
| Deposit Liabilities | 11.00M |
| Goodwill and Intangible Assets | 2.95B |
| Inventory | 415.00M |
| Liabilities Non-Current | 5.41B |
| Trade and Non-Trade Payables | 642.00M |
| Tax Assets | 99.00M |
| Tax Liabilities | 841.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 215.00M |
| Net Cash Flow from Financing | -186.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 438.00M |
| Capital Expenditure | -270.00M |
| Issuance (Purchase) of Equity Shares | -225.00M |
| Payment of Dividends & Other Cash Distributions | -77.00M |
| Net Cash Flow from Investing | -249.00M |
| Net Cash Flow from Operations | 878.00M |
| Effect of Exchange Rate Changes on Cash | -5.00M |
| Share Based Compensation | 9.00M |