| Income Statement |
| Total Revenue | 18.44M |
|
| Revenues (USD) | 18.44M |
| Cost of Revenue | 10.74M |
| Gross Profit | 7.70M |
| Operating Expenses | 8.89M |
| Research and Development Expense | 425.19K |
| Selling, General and Administrative Expense | 8.46M |
| Operating Income | -1.19M |
| Interest Expense | 1.08M |
| Income Tax Expense | -119.00K |
| Net Income | -4.48M |
| Net Income Common Stock | -4.48M |
| Net Income Common Stock (USD) | -4.48M |
| Consolidated Income | -4.48M |
| Net Income from Discontinued Operations | 110.00K |
| Earnings per Basic Share | -3.27 |
| Earnings per Basic Share (USD) | -3.27 |
| Earnings per Diluted Share | -3.27 |
| Earning Before Interest & Taxes (EBIT) | -3.51M |
| Earning Before Interest & Taxes (USD) | -3.51M |
| Weighted Average Shares | 1.37M |
| Weighted Average Shares Diluted | 1.37M |
| Balance Sheet |
| Cash and Equivalents | 9.30M |
| Cash and Equivalents (USD) | 9.30M |
| Investments | 4.67M |
| Investments Current | 3.70M |
| Investments Non-Current | 970.52K |
| Trade and Non-Trade Receivables | 12.96M |
| Current Assets | 37.50M |
| Property, Plant & Equipment Net | 19.40M |
| Total Assets | 70.01M |
| Debt Current | 3.92M |
| Total Debt | 14.08M |
| Current Liabilities | 24.35M |
| Debt Non-Current | 10.16M |
| Total Liabilities | 38.01M |
| Accumulated Retained Earnings (Deficit) | -123.53M |
| Accumulated Other Comprehensive Income | 2.58M |
| Shareholders Equity | 32.00M |
| Shareholders Equity (USD) | 32.00M |
| Assets Non-Current | 32.50M |
| Total Debt (USD) | 14.08M |
| Deferred Revenue | 3.70M |
| Deposit Liabilities | 569.93K |
| Goodwill and Intangible Assets | 10.52M |
| Inventory | 8.04M |
| Liabilities Non-Current | 13.66M |
| Trade and Non-Trade Payables | 4.88M |
| Tax Liabilities | 514.57K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.02M |
| Net Cash Flow from Financing | 280.11K |
| Net Cash Flow / Change in Cash & Cash Equivalents | 1.37M |
| Capital Expenditure | -632.46K |
| Issuance (Purchase) of Equity Shares | 112.50K |
| Issuance (Repayment) of Debt Securities | 167.61K |
| Net Cash Flow from Investing | 693.90K |
| Net Cash Flow - Investment Acquisitions and Disposals | 1.33M |
| Net Cash Flow from Operations | 410.43K |
| Effect of Exchange Rate Changes on Cash | 7.18K |