| Income Statement |
| Total Revenue | 18.06M |
|
| Revenues (USD) | 18.06M |
| Cost of Revenue | 11.21M |
| Gross Profit | 6.85M |
| Operating Expenses | 9.02M |
| Research and Development Expense | 546.86K |
| Selling, General and Administrative Expense | 8.47M |
| Operating Income | -2.17M |
| Interest Expense | 562.38K |
| Income Tax Expense | 73.86K |
| Net Income | 907.05K |
| Net Income Common Stock | 907.05K |
| Net Income Common Stock (USD) | 907.05K |
| Consolidated Income | 907.05K |
| Net Income from Discontinued Operations | 314.77K |
| Earnings per Basic Share | 0.90 |
| Earnings per Basic Share (USD) | 0.90 |
| Earnings per Diluted Share | 0.80 |
| Earning Before Interest & Taxes (EBIT) | 1.54M |
| Earning Before Interest & Taxes (USD) | 1.54M |
| Weighted Average Shares | 994.68K |
| Weighted Average Shares Diluted | 1.02M |
| Balance Sheet |
| Cash and Equivalents | 7.91M |
| Cash and Equivalents (USD) | 7.91M |
| Investments | 6.12M |
| Investments Current | 5.03M |
| Investments Non-Current | 1.09M |
| Trade and Non-Trade Receivables | 13.87M |
| Current Assets | 37.93M |
| Property, Plant & Equipment Net | 19.44M |
| Total Assets | 70.74M |
| Debt Current | 3.62M |
| Total Debt | 14.01M |
| Current Liabilities | 24.22M |
| Debt Non-Current | 10.40M |
| Total Liabilities | 36.03M |
| Accumulated Retained Earnings (Deficit) | -119.05M |
| Accumulated Other Comprehensive Income | 2.56M |
| Shareholders Equity | 34.71M |
| Shareholders Equity (USD) | 34.71M |
| Assets Non-Current | 32.81M |
| Total Debt (USD) | 14.01M |
| Deferred Revenue | 3.74M |
| Deposit Liabilities | 548.75K |
| Goodwill and Intangible Assets | 10.67M |
| Inventory | 6.74M |
| Liabilities Non-Current | 11.80M |
| Trade and Non-Trade Payables | 4.57M |
| Tax Liabilities | 625.32K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 926.49K |
| Net Cash Flow from Financing | 3.57M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -14.57M |
| Capital Expenditure | -134.13K |
| Net Cash Flow - Business Acquisitions and Disposals | -7.58M |
| Issuance (Purchase) of Equity Shares | 4.02M |
| Issuance (Repayment) of Debt Securities | -451.61K |
| Net Cash Flow from Investing | -13.72M |
| Net Cash Flow - Investment Acquisitions and Disposals | -6.00M |
| Net Cash Flow from Operations | -4.42M |
| Effect of Exchange Rate Changes on Cash | 699.06K |