| Income Statement |
| Total Revenue | 106.92M |
|
| Revenues (USD) | 106.92M |
| Cost of Revenue | 41.62M |
| Gross Profit | 65.30M |
| Operating Expenses | 69.60M |
| Research and Development Expense | 12.29M |
| Selling, General and Administrative Expense | 42.73M |
| Operating Income | -4.30M |
| Interest Expense | 4.94M |
| Income Tax Expense | 820.00K |
| Net Income | -8.76M |
| Net Income Common Stock | -8.76M |
| Net Income Common Stock (USD) | -8.76M |
| Consolidated Income | -8.76M |
| Earnings per Basic Share | -0.06 |
| Earnings per Basic Share (USD) | -0.06 |
| Earnings per Diluted Share | -0.06 |
| Earning Before Interest & Taxes (EBIT) | -3.00M |
| Earning Before Interest & Taxes (USD) | -3.00M |
| Weighted Average Shares | 157.75M |
| Weighted Average Shares Diluted | 157.75M |
| Balance Sheet |
| Cash and Equivalents | 149.48M |
| Cash and Equivalents (USD) | 149.48M |
| Trade and Non-Trade Receivables | 96.07M |
| Current Assets | 270.56M |
| Property, Plant & Equipment Net | 13.07M |
| Total Assets | 1.50B |
| Debt Current | 2.96M |
| Total Debt | 300.26M |
| Current Liabilities | 144.12M |
| Debt Non-Current | 297.29M |
| Total Liabilities | 483.32M |
| Accumulated Retained Earnings (Deficit) | -138.64M |
| Accumulated Other Comprehensive Income | -1.87M |
| Shareholders Equity | 1.02B |
| Shareholders Equity (USD) | 1.02B |
| Assets Non-Current | 1.23B |
| Total Debt (USD) | 300.26M |
| Deferred Revenue | 79.58M |
| Goodwill and Intangible Assets | 1.20B |
| Liabilities Non-Current | 339.20M |
| Trade and Non-Trade Payables | 3.69M |
| Tax Assets | 11.12M |
| Tax Liabilities | 34.75M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 19.09M |
| Net Cash Flow from Financing | -43.74M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -39.91M |
| Capital Expenditure | -6.78M |
| Issuance (Purchase) of Equity Shares | -40.00M |
| Issuance (Repayment) of Debt Securities | -741.00K |
| Net Cash Flow from Investing | -6.78M |
| Net Cash Flow from Operations | 11.69M |
| Effect of Exchange Rate Changes on Cash | -1.08M |
| Share Based Compensation | 7.32M |