Discover

CELH
Celsius Holdings, Inc.
26.92
3 x 27.05
1 x 27.09
bid
ask
-
0.29
1.08%
01:32 PM
timesize
Ytd-41.16%
1y-50.16%
26.63
day range
27.47
23.77
52 week range
64.86
Open26.97Prev Close27.21Low26.63High27.47Mkt Cap6.94B
Vol5.93MAvg Vol10.15MEPS1.45P/E18.71Forward P/E15.40
Beta0.95Short Ratio4.87Inst. Own66.00%DividendN/ADiv YieldN/A
Ex Div DateN/AEarning05-0750-d Avg29.36200-d Avg39.831yr Est43.95
Income Statement
Total Revenue817.93M
Revenues (USD)817.93M
Cost of Revenue424.24M
Gross Profit393.69M
Operating Expenses318.43M
Selling, General and Administrative Expense237.57M
Operating Income75.26M
Interest Expense11.57M
Income Tax Expense14.24M
Net Income55.29M
Net Income Common Stock36.42M
Net Income Common Stock (USD)36.42M
Consolidated Income55.29M
Earnings per Basic Share0.14
Earnings per Basic Share (USD)0.14
Earnings per Diluted Share0.14
Earning Before Interest & Taxes (EBIT)81.10M
Earning Before Interest & Taxes (USD)81.10M
Preferred Dividends Income Statement Impact18.87M
Weighted Average Shares254.81M
Weighted Average Shares Diluted256.93M
Balance Sheet
Cash and Equivalents633.13M
Cash and Equivalents (USD)633.13M
Trade and Non-Trade Receivables735.34M
Current Assets1.88B
Property, Plant & Equipment Net108.75M
Total Assets5.17B
Total Debt667.85M
Current Liabilities1.04B
Debt Non-Current667.85M
Total Liabilities2.21B
Accumulated Retained Earnings (Deficit)313.17M
Accumulated Other Comprehensive Income335.00K
Shareholders Equity1.20B
Shareholders Equity (USD)1.20B
Assets Non-Current3.29B
Total Debt (USD)667.85M
Deferred Revenue495.32M
Goodwill and Intangible Assets2.30B
Inventory390.60M
Liabilities Non-Current1.16B
Trade and Non-Trade Payables202.10M
Tax Assets93.25M
Tax Liabilities40.82M
Cash Flow
Depreciation, Amortization & Accretion10.10M
Net Cash Flow from Financing-120.50M
Net Cash Flow / Change in Cash & Cash Equivalents83.93M
Capital Expenditure-17.07M
Issuance (Purchase) of Equity Shares-105.29M
Issuance (Repayment) of Debt Securities -1.75M
Net Cash Flow from Investing-17.07M
Net Cash Flow from Operations222.54M
Effect of Exchange Rate Changes on Cash -1.05M
Share Based Compensation10.57M