| Income Statement |
| Total Revenue | 7.50B |
|
| Revenues (USD) | 7.50B |
| Cost of Revenue | 6.48B |
| Gross Profit | 1.02B |
| Operating Expenses | 441.00M |
| Operating Income | 580.00M |
| Interest Expense | 283.00M |
| Income Tax Expense | 398.00M |
| Net Income | 513.00M |
| Net Income Common Stock | 513.00M |
| Net Income Common Stock (USD) | 513.00M |
| Consolidated Income | 508.00M |
| Net Income to Non-Controlling Interests | -5.00M |
| Earnings per Basic Share | 1.42 |
| Earnings per Basic Share (USD) | 1.42 |
| Earnings per Diluted Share | 1.42 |
| Dividends per Basic Common Share | 0.43 |
| Earning Before Interest & Taxes (EBIT) | 1.19B |
| Earning Before Interest & Taxes (USD) | 1.19B |
| Weighted Average Shares | 360.00M |
| Weighted Average Shares Diluted | 360.00M |
| Balance Sheet |
| Cash and Equivalents | 1.03B |
| Cash and Equivalents (USD) | 1.03B |
| Investments | 3.91B |
| Investments Current | 2.17B |
| Investments Non-Current | 1.74B |
| Trade and Non-Trade Receivables | 4.64B |
| Current Assets | 18.91B |
| Property, Plant & Equipment Net | 41.23B |
| Total Assets | 98.19B |
| Debt Current | 5.59B |
| Total Debt | 24.70B |
| Current Liabilities | 13.05B |
| Debt Non-Current | 19.11B |
| Total Liabilities | 65.91B |
| Accumulated Retained Earnings (Deficit) | 8.60B |
| Accumulated Other Comprehensive Income | -2.40B |
| Shareholders Equity | 31.94B |
| Shareholders Equity (USD) | 31.94B |
| Assets Non-Current | 79.28B |
| Total Debt (USD) | 24.70B |
| Goodwill and Intangible Assets | 11.53B |
| Inventory | 3.37B |
| Liabilities Non-Current | 52.86B |
| Trade and Non-Trade Payables | 4.45B |
| Tax Liabilities | 8.51B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.17B |
| Net Cash Flow from Financing | 135.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -102.00M |
| Capital Expenditure | -1.25B |
| Net Cash Flow - Business Acquisitions and Disposals | -106.00M |
| Issuance (Repayment) of Debt Securities | 2.26B |
| Net Cash Flow from Investing | -1.37B |
| Net Cash Flow from Operations | 1.13B |