| Income Statement |
| Total Revenue | 284.96M |
|
| Revenues (USD) | 284.96M |
| Cost of Revenue | 198.49M |
| Gross Profit | 86.47M |
| Operating Expenses | 119.65M |
| Selling, General and Administrative Expense | 63.89M |
| Operating Income | -33.18M |
| Interest Expense | 9.10M |
| Income Tax Expense | -10.09M |
| Net Income | -34.77M |
| Net Income Common Stock | -34.77M |
| Net Income Common Stock (USD) | -34.77M |
| Consolidated Income | -34.49M |
| Net Income to Non-Controlling Interests | 279.00K |
| Earnings per Basic Share | -0.80 |
| Earnings per Basic Share (USD) | -0.80 |
| Earnings per Diluted Share | -0.80 |
| Earning Before Interest & Taxes (EBIT) | -35.76M |
| Earning Before Interest & Taxes (USD) | -35.76M |
| Weighted Average Shares | 43.31M |
| Weighted Average Shares Diluted | 43.31M |
| Balance Sheet |
| Cash and Equivalents | 63.85M |
| Cash and Equivalents (USD) | 63.85M |
| Trade and Non-Trade Receivables | 598.33M |
| Current Assets | 979.63M |
| Property, Plant & Equipment Net | 218.45M |
| Total Assets | 3.73B |
| Debt Current | 16.64M |
| Total Debt | 762.72M |
| Current Liabilities | 652.29M |
| Debt Non-Current | 746.08M |
| Total Liabilities | 1.65B |
| Accumulated Retained Earnings (Deficit) | 21.46M |
| Accumulated Other Comprehensive Income | -15.67M |
| Shareholders Equity | 2.08B |
| Shareholders Equity (USD) | 2.08B |
| Assets Non-Current | 2.75B |
| Total Debt (USD) | 762.72M |
| Deferred Revenue | 323.92M |
| Goodwill and Intangible Assets | 2.51B |
| Inventory | 211.39M |
| Liabilities Non-Current | 1.00B |
| Trade and Non-Trade Payables | 195.96M |
| Tax Assets | 29.25M |
| Tax Liabilities | 238.02M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 12.02M |
| Net Cash Flow from Financing | 474.41M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 18.34M |
| Capital Expenditure | -4.90M |
| Net Cash Flow - Business Acquisitions and Disposals | -430.25M |
| Issuance (Repayment) of Debt Securities | 479.72M |
| Net Cash Flow from Investing | -435.15M |
| Net Cash Flow from Operations | -19.33M |
| Effect of Exchange Rate Changes on Cash | -1.59M |
| Share Based Compensation | 12.41M |