| Income Statement |
| Total Revenue | 205.92M |
|
| Revenues (USD) | 205.92M |
| Cost of Revenue | 142.00M |
| Gross Profit | 63.92M |
| Operating Expenses | 63.44M |
| Selling, General and Administrative Expense | 46.09M |
| Operating Income | 483.00K |
| Interest Expense | 4.23M |
| Income Tax Expense | -3.50M |
| Net Income | -398.00K |
| Net Income Common Stock | -398.00K |
| Net Income Common Stock (USD) | -398.00K |
| Consolidated Income | -248.00K |
| Net Income to Non-Controlling Interests | 150.00K |
| Earnings per Basic Share | -0.01 |
| Earnings per Basic Share (USD) | -0.01 |
| Earnings per Diluted Share | -0.01 |
| Earning Before Interest & Taxes (EBIT) | 333.00K |
| Earning Before Interest & Taxes (USD) | 333.00K |
| Weighted Average Shares | 35.69M |
| Weighted Average Shares Diluted | 35.69M |
| Balance Sheet |
| Cash and Equivalents | 45.51M |
| Cash and Equivalents (USD) | 45.51M |
| Trade and Non-Trade Receivables | 382.25M |
| Current Assets | 539.23M |
| Property, Plant & Equipment Net | 77.27M |
| Total Assets | 1.03B |
| Debt Current | 5.34M |
| Total Debt | 276.35M |
| Current Liabilities | 405.79M |
| Debt Non-Current | 271.01M |
| Total Liabilities | 710.18M |
| Accumulated Retained Earnings (Deficit) | 56.22M |
| Accumulated Other Comprehensive Income | -8.98M |
| Shareholders Equity | 312.20M |
| Shareholders Equity (USD) | 312.20M |
| Assets Non-Current | 488.14M |
| Total Debt (USD) | 276.35M |
| Deferred Revenue | 184.22M |
| Goodwill and Intangible Assets | 399.97M |
| Inventory | 60.18M |
| Liabilities Non-Current | 304.38M |
| Trade and Non-Trade Payables | 137.59M |
| Tax Assets | 10.56M |
| Tax Liabilities | 33.76M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 6.10M |
| Net Cash Flow from Financing | 34.64M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 12.28M |
| Capital Expenditure | -2.59M |
| Net Cash Flow - Business Acquisitions and Disposals | -6.62M |
| Issuance (Repayment) of Debt Securities | 42.77M |
| Net Cash Flow from Investing | -9.20M |
| Net Cash Flow from Operations | -13.10M |
| Effect of Exchange Rate Changes on Cash | -56.00K |
| Share Based Compensation | 440.00K |