| Income Statement |
| Total Revenue | 2.75B |
|
| Revenues (USD) | 2.75B |
| Cost of Revenue | 2.13B |
| Gross Profit | 618.00M |
| Operating Expenses | 352.00M |
| Research and Development Expense | 29.00M |
| Selling, General and Administrative Expense | 251.00M |
| Operating Income | 266.00M |
| Interest Expense | 186.00M |
| Income Tax Expense | 11.00M |
| Net Income | 125.00M |
| Net Income Common Stock | 125.00M |
| Net Income Common Stock (USD) | 125.00M |
| Consolidated Income | 129.00M |
| Net Income to Non-Controlling Interests | 4.00M |
| Earnings per Basic Share | 1.14 |
| Earnings per Basic Share (USD) | 1.14 |
| Earnings per Diluted Share | 1.13 |
| Dividends per Basic Common Share | 0.03 |
| Earning Before Interest & Taxes (EBIT) | 322.00M |
| Earning Before Interest & Taxes (USD) | 322.00M |
| Weighted Average Shares | 109.78M |
| Weighted Average Shares Diluted | 110.25M |
| Balance Sheet |
| Cash and Equivalents | 1.36B |
| Cash and Equivalents (USD) | 1.36B |
| Investments | 1.23B |
| Investments Non-Current | 1.23B |
| Trade and Non-Trade Receivables | 1.87B |
| Current Assets | 5.80B |
| Property, Plant & Equipment Net | 5.22B |
| Total Assets | 21.41B |
| Debt Current | 1.31B |
| Total Debt | 12.32B |
| Current Liabilities | 4.01B |
| Debt Non-Current | 11.01B |
| Total Liabilities | 16.82B |
| Accumulated Retained Earnings (Deficit) | 10.04B |
| Accumulated Other Comprehensive Income | -842.00M |
| Shareholders Equity | 4.17B |
| Shareholders Equity (USD) | 4.17B |
| Assets Non-Current | 15.61B |
| Total Debt (USD) | 12.32B |
| Goodwill and Intangible Assets | 7.23B |
| Inventory | 2.31B |
| Liabilities Non-Current | 12.81B |
| Trade and Non-Trade Payables | 1.49B |
| Tax Assets | 1.33B |
| Tax Liabilities | 773.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 249.00M |
| Net Cash Flow from Financing | -546.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -394.00M |
| Capital Expenditure | -62.00M |
| Issuance (Repayment) of Debt Securities | -536.00M |
| Payment of Dividends & Other Cash Distributions | -3.00M |
| Net Cash Flow from Investing | -59.00M |
| Net Cash Flow from Operations | 209.00M |
| Effect of Exchange Rate Changes on Cash | 2.00M |
| Share Based Compensation | 10.00M |