| Income Statement |
| Total Revenue | 979.00K |
|
| Revenues (USD) | 979.00K |
| Cost of Revenue | 1.00M |
| Gross Profit | -24.00K |
| Operating Expenses | 8.81M |
| Selling, General and Administrative Expense | 8.42M |
| Operating Income | -8.84M |
| Interest Expense | 2.90M |
| Income Tax Expense | 4.00K |
| Net Income | -11.37M |
| Net Income Common Stock | -11.37M |
| Net Income Common Stock (USD) | -11.37M |
| Consolidated Income | -11.37M |
| Earnings per Basic Share | -0.15 |
| Earnings per Basic Share (USD) | -0.15 |
| Earnings per Diluted Share | -0.15 |
| Earning Before Interest & Taxes (EBIT) | -8.47M |
| Earning Before Interest & Taxes (USD) | -8.47M |
| Weighted Average Shares | 84.15M |
| Weighted Average Shares Diluted | 84.15M |
| Balance Sheet |
| Cash and Equivalents | 5.32M |
| Cash and Equivalents (USD) | 5.32M |
| Investments | 2.76M |
| Investments Non-Current | 2.76M |
| Trade and Non-Trade Receivables | 3.41M |
| Current Assets | 11.44M |
| Property, Plant & Equipment Net | 100.60M |
| Total Assets | 134.76M |
| Debt Current | 401.00K |
| Total Debt | 119.96M |
| Current Liabilities | 9.86M |
| Debt Non-Current | 119.56M |
| Total Liabilities | 130.10M |
| Accumulated Retained Earnings (Deficit) | -712.20M |
| Shareholders Equity | 4.67M |
| Shareholders Equity (USD) | 4.67M |
| Assets Non-Current | 123.32M |
| Total Debt (USD) | 119.96M |
| Deferred Revenue | 1.26M |
| Goodwill and Intangible Assets | 5.71M |
| Inventory | 1.97M |
| Liabilities Non-Current | 120.24M |
| Trade and Non-Trade Payables | 2.21M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 485.00K |
| Net Cash Flow from Financing | -1.45M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -11.22M |
| Capital Expenditure | -3.12M |
| Issuance (Repayment) of Debt Securities | -22.00K |
| Payment of Dividends & Other Cash Distributions | -1.29M |
| Net Cash Flow from Investing | -3.12M |
| Net Cash Flow from Operations | -6.65M |
| Share Based Compensation | 1.83M |