| Income Statement |
| Total Revenue | 1.63M |
|
| Revenues (USD) | 1.63M |
| Cost of Revenue | 1.21M |
| Gross Profit | 425.00K |
| Operating Expenses | 7.26M |
| Selling, General and Administrative Expense | 6.88M |
| Operating Income | -6.83M |
| Interest Expense | 2.47M |
| Income Tax Expense | 3.00K |
| Net Income | -8.64M |
| Net Income Common Stock | -8.64M |
| Net Income Common Stock (USD) | -8.64M |
| Consolidated Income | -8.64M |
| Earnings per Basic Share | -0.12 |
| Earnings per Basic Share (USD) | -0.12 |
| Earnings per Diluted Share | -0.12 |
| Earning Before Interest & Taxes (EBIT) | -6.17M |
| Earning Before Interest & Taxes (USD) | -6.17M |
| Weighted Average Shares | 83.52M |
| Weighted Average Shares Diluted | 83.52M |
| Balance Sheet |
| Cash and Equivalents | 16.54M |
| Cash and Equivalents (USD) | 16.54M |
| Investments | 2.76M |
| Investments Non-Current | 2.76M |
| Trade and Non-Trade Receivables | 4.74M |
| Current Assets | 23.72M |
| Property, Plant & Equipment Net | 99.68M |
| Total Assets | 146.12M |
| Debt Current | 369.00K |
| Total Debt | 117.57M |
| Current Liabilities | 12.64M |
| Debt Non-Current | 117.20M |
| Total Liabilities | 130.51M |
| Accumulated Retained Earnings (Deficit) | -700.83M |
| Shareholders Equity | 15.61M |
| Shareholders Equity (USD) | 15.61M |
| Assets Non-Current | 122.40M |
| Total Debt (USD) | 117.57M |
| Deferred Revenue | 805.00K |
| Goodwill and Intangible Assets | 5.71M |
| Inventory | 1.47M |
| Liabilities Non-Current | 117.87M |
| Trade and Non-Trade Payables | 5.34M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 478.00K |
| Net Cash Flow from Financing | 13.69M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 7.94M |
| Capital Expenditure | -242.00K |
| Issuance (Repayment) of Debt Securities | 14.98M |
| Payment of Dividends & Other Cash Distributions | -1.26M |
| Net Cash Flow from Investing | -242.00K |
| Net Cash Flow from Operations | -5.51M |
| Share Based Compensation | 479.00K |