| Income Statement |
| Total Revenue | 155.43M |
|
| Revenues (USD) | 155.43M |
| Cost of Revenue | 95.26M |
| Gross Profit | 60.17M |
| Operating Expenses | 52.68M |
| Selling, General and Administrative Expense | 48.83M |
| Operating Income | 7.49M |
| Interest Expense | 4.27M |
| Income Tax Expense | 856.00K |
| Net Income | 1.98M |
| Net Income Common Stock | 1.98M |
| Net Income Common Stock (USD) | 1.98M |
| Consolidated Income | 1.98M |
| Earnings per Basic Share | 0.05 |
| Earnings per Basic Share (USD) | 0.05 |
| Earnings per Diluted Share | 0.05 |
| Dividends per Basic Common Share | 0.10 |
| Earning Before Interest & Taxes (EBIT) | 7.10M |
| Earning Before Interest & Taxes (USD) | 7.10M |
| Weighted Average Shares | 42.56M |
| Weighted Average Shares Diluted | 43.36M |
| Balance Sheet |
| Cash and Equivalents | 43.65M |
| Cash and Equivalents (USD) | 43.65M |
| Trade and Non-Trade Receivables | 111.29M |
| Current Assets | 318.76M |
| Property, Plant & Equipment Net | 147.00M |
| Total Assets | 879.74M |
| Debt Current | 16.26M |
| Total Debt | 380.80M |
| Current Liabilities | 141.17M |
| Debt Non-Current | 364.54M |
| Total Liabilities | 543.62M |
| Accumulated Retained Earnings (Deficit) | 32.46M |
| Accumulated Other Comprehensive Income | -2.25M |
| Shareholders Equity | 336.12M |
| Shareholders Equity (USD) | 336.12M |
| Assets Non-Current | 560.97M |
| Total Debt (USD) | 380.80M |
| Goodwill and Intangible Assets | 404.55M |
| Inventory | 130.99M |
| Liabilities Non-Current | 402.45M |
| Trade and Non-Trade Payables | 39.90M |
| Tax Assets | 4.73M |
| Tax Liabilities | 32.72M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 5.73M |
| Net Cash Flow from Financing | 52.89M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -81.67M |
| Capital Expenditure | -2.68M |
| Net Cash Flow - Business Acquisitions and Disposals | -153.55M |
| Issuance (Repayment) of Debt Securities | 58.47M |
| Payment of Dividends & Other Cash Distributions | -4.28M |
| Net Cash Flow from Investing | -156.23M |
| Net Cash Flow from Operations | 22.52M |
| Effect of Exchange Rate Changes on Cash | -855.00K |
| Share Based Compensation | 1.93M |