| Income Statement |
| Total Revenue | 167.51M |
|
| Revenues (USD) | 167.51M |
| Cost of Revenue | 133.32M |
| Gross Profit | 34.19M |
| Operating Expenses | 19.41M |
| Selling, General and Administrative Expense | 10.14M |
| Operating Income | 14.78M |
| Interest Expense | 2.25M |
| Income Tax Expense | 1.05M |
| Net Income | 3.42M |
| Net Income Common Stock | 3.42M |
| Net Income Common Stock (USD) | 3.42M |
| Consolidated Income | 11.48M |
| Net Income to Non-Controlling Interests | 8.06M |
| Earnings per Basic Share | 0.23 |
| Earnings per Basic Share (USD) | 0.23 |
| Earnings per Diluted Share | 0.23 |
| Earning Before Interest & Taxes (EBIT) | 6.72M |
| Earning Before Interest & Taxes (USD) | 6.72M |
| Weighted Average Shares | 15.10M |
| Weighted Average Shares Diluted | 15.13M |
| Balance Sheet |
| Cash and Equivalents | 43.98M |
| Cash and Equivalents (USD) | 43.98M |
| Trade and Non-Trade Receivables | 96.63M |
| Current Assets | 228.08M |
| Property, Plant & Equipment Net | 145.98M |
| Total Assets | 657.25M |
| Debt Current | 19.07M |
| Total Debt | 227.22M |
| Current Liabilities | 131.87M |
| Debt Non-Current | 208.15M |
| Total Liabilities | 395.25M |
| Accumulated Retained Earnings (Deficit) | 4.28M |
| Accumulated Other Comprehensive Income | -151.90K |
| Shareholders Equity | 70.41M |
| Shareholders Equity (USD) | 70.41M |
| Assets Non-Current | 429.17M |
| Total Debt (USD) | 227.22M |
| Deferred Revenue | 9.67M |
| Goodwill and Intangible Assets | 237.67M |
| Liabilities Non-Current | 263.38M |
| Trade and Non-Trade Payables | 94.73M |
| Tax Assets | 45.10M |
| Tax Liabilities | 39.42M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 5.70M |
| Net Cash Flow from Financing | 72.31M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -53.17M |
| Capital Expenditure | -9.26M |
| Net Cash Flow - Business Acquisitions and Disposals | -125.53M |
| Issuance (Repayment) of Debt Securities | 76.08M |
| Net Cash Flow from Investing | -134.79M |
| Net Cash Flow from Operations | 9.32M |
| Share Based Compensation | 191.85K |