| Income Statement |
| Total Revenue | 226.93M |
|
| Revenues (USD) | 226.93M |
| Cost of Revenue | 190.89M |
| Gross Profit | 36.05M |
| Operating Expenses | 20.62M |
| Selling, General and Administrative Expense | 9.02M |
| Operating Income | 15.43M |
| Interest Expense | 3.47M |
| Income Tax Expense | -1.01M |
| Net Income | 4.68M |
| Net Income Common Stock | 4.68M |
| Net Income Common Stock (USD) | 4.68M |
| Consolidated Income | 11.15M |
| Net Income to Non-Controlling Interests | 6.47M |
| Earnings per Basic Share | 0.30 |
| Earnings per Basic Share (USD) | 0.30 |
| Earnings per Diluted Share | 0.26 |
| Earning Before Interest & Taxes (EBIT) | 7.13M |
| Earning Before Interest & Taxes (USD) | 7.13M |
| Weighted Average Shares | 15.59M |
| Weighted Average Shares Diluted | 43.13M |
| Balance Sheet |
| Cash and Equivalents | 339.09M |
| Cash and Equivalents (USD) | 339.09M |
| Trade and Non-Trade Receivables | 114.41M |
| Current Assets | 555.08M |
| Property, Plant & Equipment Net | 170.88M |
| Total Assets | 1.01B |
| Debt Current | 20.59M |
| Total Debt | 227.62M |
| Current Liabilities | 154.50M |
| Debt Non-Current | 207.03M |
| Total Liabilities | 420.98M |
| Accumulated Retained Earnings (Deficit) | 8.96M |
| Accumulated Other Comprehensive Income | 33.63K |
| Shareholders Equity | 245.06M |
| Shareholders Equity (USD) | 245.06M |
| Assets Non-Current | 459.39M |
| Total Debt (USD) | 227.62M |
| Deferred Revenue | 9.23M |
| Goodwill and Intangible Assets | 235.07M |
| Liabilities Non-Current | 266.48M |
| Trade and Non-Trade Payables | 111.99M |
| Tax Assets | 52.89M |
| Tax Liabilities | 47.16M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 12.47M |
| Net Cash Flow from Financing | 314.72M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 295.11M |
| Capital Expenditure | -33.65M |
| Net Cash Flow - Business Acquisitions and Disposals | -133.43M |
| Issuance (Purchase) of Equity Shares | 319.01M |
| Issuance (Repayment) of Debt Securities | 72.56M |
| Net Cash Flow from Investing | -32.29M |
| Net Cash Flow from Operations | 12.68M |
| Share Based Compensation | 461.52K |