| Income Statement |
| Total Revenue | 124.73M |
|
| Revenues (USD) | 143.36M |
| Cost of Revenue | 97.96M |
| Gross Profit | 26.76M |
| Operating Expenses | 18.98M |
| Selling, General and Administrative Expense | 19.92M |
| Operating Income | 7.79M |
| Interest Expense | 24.17M |
| Income Tax Expense | 197.00K |
| Net Income | -7.05M |
| Net Income Common Stock | -7.05M |
| Net Income Common Stock (USD) | -8.10M |
| Consolidated Income | -7.05M |
| Earnings per Basic Share | -0.08 |
| Earnings per Basic Share (USD) | -0.09 |
| Earnings per Diluted Share | -0.08 |
| Earning Before Interest & Taxes (EBIT) | 17.32M |
| Earning Before Interest & Taxes (USD) | 19.91M |
| Weighted Average Shares | 350.96M |
| Balance Sheet |
| Cash and Equivalents | 221.30M |
| Cash and Equivalents (USD) | 254.36M |
| Investments | 7.85M |
| Investments Current | 1.16M |
| Investments Non-Current | 6.70M |
| Trade and Non-Trade Receivables | 145.53M |
| Current Assets | 425.63M |
| Property, Plant & Equipment Net | 3.03B |
| Total Assets | 3.54B |
| Debt Current | 126.39M |
| Total Debt | 1.59B |
| Current Liabilities | 326.07M |
| Debt Non-Current | 1.47B |
| Total Liabilities | 1.85B |
| Accumulated Retained Earnings (Deficit) | 335.23M |
| Shareholders Equity | 1.68B |
| Shareholders Equity (USD) | 1.93B |
| Assets Non-Current | 3.11B |
| Total Debt (USD) | 1.83B |
| Deferred Revenue | 161.79M |
| Goodwill and Intangible Assets | 19.49M |
| Inventory | 3.78M |
| Liabilities Non-Current | 1.53B |
| Trade and Non-Trade Payables | 77.08M |
| Tax Liabilities | 17.04M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 39.13M |
| Net Cash Flow from Financing | 118.80M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 70.34M |
| Capital Expenditure | -91.00M |
| Issuance (Purchase) of Equity Shares | 174.20M |
| Issuance (Repayment) of Debt Securities | -32.52M |
| Net Cash Flow from Investing | -90.67M |
| Net Cash Flow from Operations | 42.21M |
| Effect of Exchange Rate Changes on Cash | -728.00K |
| Share Based Compensation | 663.00K |