| Income Statement |
| Total Revenue | 91.36M |
|
| Revenues (USD) | 91.36M |
| Cost of Revenue | 18.29M |
| Gross Profit | 73.07M |
| Operating Expenses | 36.24M |
| Research and Development Expense | 2.38M |
| Selling, General and Administrative Expense | 33.87M |
| Operating Income | 36.83M |
| Interest Expense | 7.93M |
| Income Tax Expense | 8.32M |
| Net Income | 27.37M |
| Net Income Common Stock | 27.37M |
| Net Income Common Stock (USD) | 27.37M |
| Consolidated Income | 27.37M |
| Earnings per Basic Share | 1.49 |
| Earnings per Basic Share (USD) | 1.49 |
| Earnings per Diluted Share | 1.43 |
| Earning Before Interest & Taxes (EBIT) | 43.62M |
| Earning Before Interest & Taxes (USD) | 43.62M |
| Weighted Average Shares | 18.37M |
| Weighted Average Shares Diluted | 19.18M |
| Balance Sheet |
| Cash and Equivalents | 98.90M |
| Cash and Equivalents (USD) | 98.90M |
| Trade and Non-Trade Receivables | 25.62M |
| Current Assets | 134.12M |
| Property, Plant & Equipment Net | 127.80M |
| Total Assets | 696.89M |
| Debt Current | 9.49M |
| Total Debt | 565.94M |
| Current Liabilities | 70.57M |
| Debt Non-Current | 556.45M |
| Total Liabilities | 655.32M |
| Accumulated Retained Earnings (Deficit) | 52.91M |
| Accumulated Other Comprehensive Income | -13.57M |
| Shareholders Equity | 41.57M |
| Shareholders Equity (USD) | 41.57M |
| Assets Non-Current | 562.77M |
| Total Debt (USD) | 565.94M |
| Deferred Revenue | 21.90M |
| Goodwill and Intangible Assets | 393.14M |
| Liabilities Non-Current | 584.75M |
| Trade and Non-Trade Payables | 37.56M |
| Tax Assets | 20.76M |
| Tax Liabilities | 27.20M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 6.17M |
| Net Cash Flow from Financing | -14.64M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 6.61M |
| Capital Expenditure | -7.81M |
| Net Cash Flow - Business Acquisitions and Disposals | -2.35M |
| Issuance (Purchase) of Equity Shares | -9.07M |
| Issuance (Repayment) of Debt Securities | -1.87M |
| Net Cash Flow from Investing | -11.67M |
| Net Cash Flow - Investment Acquisitions and Disposals | -1.50M |
| Net Cash Flow from Operations | 33.27M |
| Effect of Exchange Rate Changes on Cash | -355.00K |
| Share Based Compensation | 5.76M |