| Income Statement |
| Total Revenue | 88.47M |
|
| Revenues (USD) | 88.47M |
| Cost of Revenue | 16.90M |
| Gross Profit | 71.57M |
| Operating Expenses | 33.83M |
| Research and Development Expense | 1.92M |
| Selling, General and Administrative Expense | 31.91M |
| Operating Income | 37.74M |
| Interest Expense | 7.76M |
| Income Tax Expense | 7.37M |
| Net Income | 24.69M |
| Net Income Common Stock | 24.69M |
| Net Income Common Stock (USD) | 24.69M |
| Consolidated Income | 24.69M |
| Earnings per Basic Share | 1.32 |
| Earnings per Basic Share (USD) | 1.32 |
| Earnings per Diluted Share | 1.30 |
| Earning Before Interest & Taxes (EBIT) | 39.82M |
| Earning Before Interest & Taxes (USD) | 39.82M |
| Weighted Average Shares | 18.71M |
| Weighted Average Shares Diluted | 19.04M |
| Balance Sheet |
| Cash and Equivalents | 92.29M |
| Cash and Equivalents (USD) | 92.29M |
| Trade and Non-Trade Receivables | 24.41M |
| Current Assets | 130.23M |
| Property, Plant & Equipment Net | 125.51M |
| Total Assets | 678.74M |
| Debt Current | 9.57M |
| Total Debt | 568.52M |
| Current Liabilities | 72.18M |
| Debt Non-Current | 558.95M |
| Total Liabilities | 656.74M |
| Accumulated Retained Earnings (Deficit) | 25.53M |
| Accumulated Other Comprehensive Income | -12.35M |
| Shareholders Equity | 22.00M |
| Shareholders Equity (USD) | 22.00M |
| Assets Non-Current | 548.51M |
| Total Debt (USD) | 568.52M |
| Deferred Revenue | 21.72M |
| Goodwill and Intangible Assets | 389.51M |
| Liabilities Non-Current | 584.55M |
| Trade and Non-Trade Payables | 40.49M |
| Tax Assets | 21.15M |
| Tax Liabilities | 25.82M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 5.27M |
| Net Cash Flow from Financing | -19.62M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 17.61M |
| Capital Expenditure | -7.37M |
| Issuance (Purchase) of Equity Shares | -17.01M |
| Issuance (Repayment) of Debt Securities | -1.87M |
| Net Cash Flow from Investing | -7.37M |
| Net Cash Flow from Operations | 45.83M |
| Effect of Exchange Rate Changes on Cash | -1.23M |
| Share Based Compensation | 4.26M |