| Income Statement |
| Total Revenue | 31.88M |
|
| Revenues (USD) | 31.88M |
| Cost of Revenue | 17.46M |
| Gross Profit | 14.42M |
| Operating Expenses | 12.60M |
| Research and Development Expense | 2.19M |
| Selling, General and Administrative Expense | 6.67M |
| Operating Income | 1.83M |
| Interest Expense | 815.00K |
| Income Tax Expense | 102.00K |
| Net Income | 1.12M |
| Net Income Common Stock | 181.00K |
| Net Income Common Stock (USD) | 181.00K |
| Consolidated Income | 1.12M |
| Earning Before Interest & Taxes (EBIT) | 2.04M |
| Earning Before Interest & Taxes (USD) | 2.04M |
| Preferred Dividends Income Statement Impact | 941.00K |
| Weighted Average Shares | 42.49M |
| Weighted Average Shares Diluted | 42.49M |
| Balance Sheet |
| Cash and Equivalents | 13.40M |
| Cash and Equivalents (USD) | 13.40M |
| Trade and Non-Trade Receivables | 14.12M |
| Current Assets | 34.18M |
| Property, Plant & Equipment Net | 12.12M |
| Total Assets | 93.85M |
| Debt Current | 12.33M |
| Total Debt | 54.01M |
| Current Liabilities | 33.49M |
| Debt Non-Current | 41.69M |
| Total Liabilities | 76.45M |
| Accumulated Retained Earnings (Deficit) | -53.79M |
| Accumulated Other Comprehensive Income | -3.93M |
| Shareholders Equity | 17.40M |
| Shareholders Equity (USD) | 17.40M |
| Assets Non-Current | 59.67M |
| Total Debt (USD) | 54.01M |
| Deferred Revenue | 5.44M |
| Goodwill and Intangible Assets | 46.76M |
| Inventory | 471.00K |
| Liabilities Non-Current | 42.96M |
| Trade and Non-Trade Payables | 6.07M |
| Tax Liabilities | 50.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 4.21M |
| Net Cash Flow from Financing | 4.47M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 9.54M |
| Capital Expenditure | -1.32M |
| Net Cash Flow - Business Acquisitions and Disposals | -681.00K |
| Issuance (Repayment) of Debt Securities | 47.73M |
| Net Cash Flow from Investing | -2.01M |
| Net Cash Flow from Operations | 7.07M |
| Share Based Compensation | 64.00K |