| Income Statement |
| Total Revenue | 8.44B |
|
| Revenues (USD) | 8.44B |
| Cost of Revenue | 4.63B |
| Gross Profit | 3.81B |
| Operating Expenses | 1.59B |
| Selling, General and Administrative Expense | 834.00M |
| Operating Income | 2.22B |
| Interest Expense | 285.00M |
| Income Tax Expense | 16.00M |
| Net Income | 1.92B |
| Net Income Common Stock | 1.92B |
| Net Income Common Stock (USD) | 1.92B |
| Consolidated Income | 1.92B |
| Net Income to Non-Controlling Interests | 3.00M |
| Earnings per Basic Share | 1.41 |
| Earnings per Basic Share (USD) | 1.41 |
| Earnings per Diluted Share | 1.40 |
| Dividends per Basic Common Share | 0.15 |
| Earning Before Interest & Taxes (EBIT) | 2.22B |
| Earning Before Interest & Taxes (USD) | 2.22B |
| Weighted Average Shares | 1.37B |
| Balance Sheet |
| Cash and Equivalents | 1.22B |
| Cash and Equivalents (USD) | 1.22B |
| Trade and Non-Trade Receivables | 670.00M |
| Current Assets | 3.42B |
| Property, Plant & Equipment Net | 44.63B |
| Total Assets | 50.97B |
| Debt Current | 2.20B |
| Total Debt | 25.16B |
| Current Liabilities | 12.48B |
| Debt Non-Current | 22.96B |
| Total Liabilities | 36.76B |
| Accumulated Retained Earnings (Deficit) | 6.71B |
| Accumulated Other Comprehensive Income | -1.71B |
| Shareholders Equity | 14.19B |
| Shareholders Equity (USD) | 14.19B |
| Assets Non-Current | 47.55B |
| Total Debt (USD) | 25.16B |
| Deposit Liabilities | 7.13B |
| Goodwill and Intangible Assets | 1.76B |
| Inventory | 528.00M |
| Liabilities Non-Current | 24.29B |
| Trade and Non-Trade Payables | 1.16B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 795.00M |
| Net Cash Flow from Financing | -1.73B |
| Net Cash Flow / Change in Cash & Cash Equivalents | -1.02B |
| Capital Expenditure | -698.00M |
| Issuance (Purchase) of Equity Shares | -548.00M |
| Issuance (Repayment) of Debt Securities | -979.00M |
| Payment of Dividends & Other Cash Distributions | -204.00M |
| Net Cash Flow from Investing | -702.00M |
| Net Cash Flow from Operations | 1.41B |
| Share Based Compensation | 23.00M |