| Income Statement |
| Total Revenue | 6.66B |
|
| Revenues (USD) | 6.66B |
| Cost of Revenue | 4.22B |
| Gross Profit | 2.44B |
| Operating Expenses | 1.59B |
| Selling, General and Administrative Expense | 863.00M |
| Operating Income | 852.00M |
| Interest Expense | 285.00M |
| Income Tax Expense | 17.00M |
| Net Income | 537.00M |
| Net Income Common Stock | 537.00M |
| Net Income Common Stock (USD) | 537.00M |
| Consolidated Income | 539.00M |
| Net Income to Non-Controlling Interests | 2.00M |
| Earnings per Basic Share | 0.39 |
| Earnings per Basic Share (USD) | 0.39 |
| Earnings per Diluted Share | 0.39 |
| Dividends per Basic Common Share | 0.15 |
| Earning Before Interest & Taxes (EBIT) | 839.00M |
| Earning Before Interest & Taxes (USD) | 839.00M |
| Weighted Average Shares | 1.43B |
| Balance Sheet |
| Cash and Equivalents | 2.24B |
| Cash and Equivalents (USD) | 2.24B |
| Trade and Non-Trade Receivables | 633.00M |
| Current Assets | 4.49B |
| Property, Plant & Equipment Net | 44.88B |
| Total Assets | 52.23B |
| Debt Current | 1.64B |
| Total Debt | 26.17B |
| Current Liabilities | 13.43B |
| Debt Non-Current | 24.53B |
| Total Liabilities | 39.24B |
| Accumulated Retained Earnings (Deficit) | 5.00B |
| Accumulated Other Comprehensive Income | -1.74B |
| Shareholders Equity | 12.97B |
| Shareholders Equity (USD) | 12.97B |
| Assets Non-Current | 47.74B |
| Total Debt (USD) | 26.17B |
| Deposit Liabilities | 8.46B |
| Goodwill and Intangible Assets | 1.76B |
| Inventory | 552.00M |
| Liabilities Non-Current | 25.81B |
| Trade and Non-Trade Payables | 1.25B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 766.00M |
| Net Cash Flow from Financing | -938.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 804.00M |
| Capital Expenditure | -875.00M |
| Issuance (Purchase) of Equity Shares | -381.00M |
| Issuance (Repayment) of Debt Securities | -327.00M |
| Payment of Dividends & Other Cash Distributions | -206.00M |
| Net Cash Flow from Investing | -884.00M |
| Net Cash Flow from Operations | 2.63B |
| Effect of Exchange Rate Changes on Cash | -3.00M |
| Share Based Compensation | 22.00M |