| Income Statement |
| Total Revenue | 3.26B |
|
| Revenues (USD) | 3.26B |
| Cost of Revenue | 2.73B |
| Gross Profit | 526.00M |
| Operating Expenses | 161.00M |
| Selling, General and Administrative Expense | 159.00M |
| Operating Income | 365.00M |
| Interest Expense | 97.00M |
| Income Tax Expense | 70.00M |
| Net Income | 175.00M |
| Net Income Common Stock | 175.00M |
| Net Income Common Stock (USD) | 175.00M |
| Consolidated Income | 206.00M |
| Net Income to Non-Controlling Interests | 31.00M |
| Earnings per Basic Share | 1.56 |
| Earnings per Basic Share (USD) | 1.56 |
| Earnings per Diluted Share | 1.56 |
| Dividends per Basic Common Share | 0.35 |
| Earning Before Interest & Taxes (EBIT) | 342.00M |
| Earning Before Interest & Taxes (USD) | 342.00M |
| Weighted Average Shares | 116.39M |
| Balance Sheet |
| Cash and Equivalents | 584.00M |
| Cash and Equivalents (USD) | 584.00M |
| Trade and Non-Trade Receivables | 1.96B |
| Current Assets | 4.53B |
| Property, Plant & Equipment Net | 5.35B |
| Total Assets | 14.31B |
| Debt Current | 608.00M |
| Total Debt | 6.47B |
| Current Liabilities | 4.06B |
| Debt Non-Current | 5.86B |
| Total Liabilities | 10.89B |
| Shareholders Equity | 2.92B |
| Shareholders Equity (USD) | 2.92B |
| Assets Non-Current | 9.77B |
| Total Debt (USD) | 6.47B |
| Goodwill and Intangible Assets | 4.04B |
| Inventory | 1.70B |
| Liabilities Non-Current | 6.84B |
| Trade and Non-Trade Payables | 2.64B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 118.00M |
| Net Cash Flow from Financing | -29.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -184.00M |
| Capital Expenditure | -64.00M |
| Issuance (Purchase) of Equity Shares | -212.00M |
| Issuance (Repayment) of Debt Securities | 239.00M |
| Payment of Dividends & Other Cash Distributions | -39.00M |
| Net Cash Flow from Investing | -97.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | -33.00M |
| Net Cash Flow from Operations | -54.00M |
| Effect of Exchange Rate Changes on Cash | -4.00M |
| Share Based Compensation | 13.00M |