| Income Statement |
| Total Revenue | 3.67B |
|
| Revenues (USD) | 3.67B |
| Cost of Revenue | 3.04B |
| Gross Profit | 632.00M |
| Operating Expenses | 168.00M |
| Selling, General and Administrative Expense | 166.00M |
| Operating Income | 464.00M |
| Interest Expense | 105.00M |
| Income Tax Expense | 89.00M |
| Net Income | 245.00M |
| Net Income Common Stock | 245.00M |
| Net Income Common Stock (USD) | 245.00M |
| Consolidated Income | 276.00M |
| Net Income to Non-Controlling Interests | 31.00M |
| Earnings per Basic Share | 2.24 |
| Earnings per Basic Share (USD) | 2.24 |
| Earnings per Diluted Share | 2.23 |
| Dividends per Basic Common Share | 0.35 |
| Earning Before Interest & Taxes (EBIT) | 439.00M |
| Earning Before Interest & Taxes (USD) | 439.00M |
| Weighted Average Shares | 111.75M |
| Balance Sheet |
| Cash and Equivalents | 656.00M |
| Cash and Equivalents (USD) | 656.00M |
| Trade and Non-Trade Receivables | 2.00B |
| Current Assets | 4.77B |
| Property, Plant & Equipment Net | 5.40B |
| Total Assets | 14.56B |
| Debt Current | 611.00M |
| Total Debt | 6.27B |
| Current Liabilities | 4.55B |
| Debt Non-Current | 5.66B |
| Total Liabilities | 11.19B |
| Shareholders Equity | 2.87B |
| Shareholders Equity (USD) | 2.87B |
| Assets Non-Current | 9.78B |
| Total Debt (USD) | 6.27B |
| Goodwill and Intangible Assets | 4.01B |
| Inventory | 1.80B |
| Liabilities Non-Current | 6.64B |
| Trade and Non-Trade Payables | 3.07B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 116.00M |
| Net Cash Flow from Financing | -533.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 84.00M |
| Capital Expenditure | -101.00M |
| Issuance (Purchase) of Equity Shares | -305.00M |
| Issuance (Repayment) of Debt Securities | -161.00M |
| Payment of Dividends & Other Cash Distributions | -38.00M |
| Net Cash Flow from Investing | -97.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | 4.00M |
| Net Cash Flow from Operations | 713.00M |
| Effect of Exchange Rate Changes on Cash | 1000.00K |
| Share Based Compensation | 10.00M |