| Income Statement |
| Total Revenue | 1.01B |
|
| Revenues (USD) | 1.01B |
| Cost of Revenue | 268.00M |
| Gross Profit | 740.00M |
| Operating Expenses | 270.00M |
| Selling, General and Administrative Expense | 97.00M |
| Operating Income | 470.00M |
| Interest Expense | 208.00M |
| Income Tax Expense | 4.00M |
| Net Income | 94.00M |
| Net Income Common Stock | 94.00M |
| Net Income Common Stock (USD) | 94.00M |
| Consolidated Income | 94.00M |
| Net Income from Discontinued Operations | 205.00M |
| Earnings per Basic Share | 0.22 |
| Earnings per Basic Share (USD) | 0.22 |
| Earnings per Diluted Share | 0.22 |
| Dividends per Basic Common Share | 1.06 |
| Earning Before Interest & Taxes (EBIT) | 306.00M |
| Earning Before Interest & Taxes (USD) | 306.00M |
| Weighted Average Shares | 433.00M |
| Weighted Average Shares Diluted | 434.00M |
| Balance Sheet |
| Cash and Equivalents | 1.25B |
| Cash and Equivalents (USD) | 1.25B |
| Trade and Non-Trade Receivables | 2.44B |
| Current Assets | 1.72B |
| Property, Plant & Equipment Net | 11.58B |
| Total Assets | 21.51B |
| Debt Current | 2.52B |
| Total Debt | 23.40B |
| Current Liabilities | 3.29B |
| Debt Non-Current | 20.89B |
| Total Liabilities | 24.78B |
| Accumulated Retained Earnings (Deficit) | -20.84B |
| Accumulated Other Comprehensive Income | -5.00M |
| Shareholders Equity | -3.27B |
| Shareholders Equity (USD) | -3.27B |
| Assets Non-Current | 19.80B |
| Total Debt (USD) | 23.40B |
| Deferred Revenue | 259.00M |
| Goodwill and Intangible Assets | 5.90B |
| Liabilities Non-Current | 21.49B |
| Trade and Non-Trade Payables | 90.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 171.00M |
| Net Cash Flow from Financing | -7.89B |
| Net Cash Flow / Change in Cash & Cash Equivalents | 929.00M |
| Capital Expenditure | -59.00M |
| Issuance (Purchase) of Equity Shares | -992.00M |
| Issuance (Repayment) of Debt Securities | -6.44B |
| Payment of Dividends & Other Cash Distributions | -459.00M |
| Net Cash Flow from Investing | 8.29B |
| Net Cash Flow from Operations | 531.00M |
| Share Based Compensation | 29.00M |