| Income Statement |
| Total Revenue | 7.82M |
|
| Revenues (USD) | 7.82M |
| Cost of Revenue | 1.61M |
| Gross Profit | 6.21M |
| Operating Expenses | 4.02M |
| Research and Development Expense | 53.62K |
| Selling, General and Administrative Expense | 3.78M |
| Operating Income | 2.19M |
| Interest Expense | 438.31K |
| Income Tax Expense | 554.96K |
| Net Income | 1.27M |
| Net Income Common Stock | 1.27M |
| Net Income Common Stock (USD) | 1.27M |
| Consolidated Income | 1.27M |
| Earnings per Basic Share | 0.16 |
| Earnings per Basic Share (USD) | 0.16 |
| Earnings per Diluted Share | 0.16 |
| Earning Before Interest & Taxes (EBIT) | 2.26M |
| Earning Before Interest & Taxes (USD) | 2.26M |
| Weighted Average Shares | 8.06M |
| Weighted Average Shares Diluted | 8.07M |
| Balance Sheet |
| Cash and Equivalents | 1.43M |
| Cash and Equivalents (USD) | 1.43M |
| Investments | 2.80M |
| Investments Current | 2.80M |
| Trade and Non-Trade Receivables | 6.83M |
| Current Assets | 13.17M |
| Property, Plant & Equipment Net | 21.07M |
| Total Assets | 62.30M |
| Debt Current | 626.04K |
| Total Debt | 8.82M |
| Current Liabilities | 15.33M |
| Debt Non-Current | 8.19M |
| Total Liabilities | 78.70M |
| Accumulated Retained Earnings (Deficit) | -36.57M |
| Shareholders Equity | -16.39M |
| Shareholders Equity (USD) | -16.39M |
| Assets Non-Current | 49.13M |
| Total Debt (USD) | 8.82M |
| Deferred Revenue | 63.97M |
| Goodwill and Intangible Assets | 2.77M |
| Inventory | 1.23M |
| Liabilities Non-Current | 63.37M |
| Trade and Non-Trade Payables | 2.42M |
| Tax Assets | 23.62M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 333.44K |
| Net Cash Flow from Financing | -42.66K |
| Net Cash Flow / Change in Cash & Cash Equivalents | 918.36K |
| Capital Expenditure | -101.88K |
| Issuance (Repayment) of Debt Securities | -42.66K |
| Net Cash Flow from Investing | -180.75K |
| Net Cash Flow - Investment Acquisitions and Disposals | -78.87K |
| Net Cash Flow from Operations | 1.14M |
| Share Based Compensation | 92.51K |