| Income Statement |
| Total Revenue | 7.78M |
|
| Revenues (USD) | 7.78M |
| Cost of Revenue | 1.68M |
| Gross Profit | 6.10M |
| Operating Expenses | 4.90M |
| Research and Development Expense | 99.78K |
| Selling, General and Administrative Expense | 4.62M |
| Operating Income | 1.20M |
| Interest Expense | 441.92K |
| Income Tax Expense | 273.20K |
| Net Income | 554.59K |
| Net Income Common Stock | 554.59K |
| Net Income Common Stock (USD) | 554.59K |
| Consolidated Income | 554.59K |
| Earnings per Basic Share | 0.07 |
| Earnings per Basic Share (USD) | 0.07 |
| Earnings per Diluted Share | 0.07 |
| Earning Before Interest & Taxes (EBIT) | 1.27M |
| Earning Before Interest & Taxes (USD) | 1.27M |
| Weighted Average Shares | 8.06M |
| Weighted Average Shares Diluted | 8.06M |
| Balance Sheet |
| Cash and Equivalents | 507.30K |
| Cash and Equivalents (USD) | 507.30K |
| Investments | 2.65M |
| Investments Current | 2.65M |
| Trade and Non-Trade Receivables | 6.91M |
| Current Assets | 11.30M |
| Property, Plant & Equipment Net | 21.29M |
| Total Assets | 60.71M |
| Debt Current | 617.02K |
| Total Debt | 8.96M |
| Current Liabilities | 15.93M |
| Debt Non-Current | 8.34M |
| Total Liabilities | 78.46M |
| Accumulated Retained Earnings (Deficit) | -37.84M |
| Shareholders Equity | -17.76M |
| Shareholders Equity (USD) | -17.76M |
| Assets Non-Current | 49.40M |
| Total Debt (USD) | 8.96M |
| Deferred Revenue | 62.77M |
| Goodwill and Intangible Assets | 2.78M |
| Inventory | 1.07M |
| Liabilities Non-Current | 62.53M |
| Trade and Non-Trade Payables | 2.85M |
| Tax Assets | 23.62M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 343.53K |
| Net Cash Flow from Financing | -1.62M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 257.63K |
| Capital Expenditure | -32.70K |
| Issuance (Purchase) of Equity Shares | 23.25K |
| Issuance (Repayment) of Debt Securities | -1.65M |
| Net Cash Flow from Investing | 35.04K |
| Net Cash Flow - Investment Acquisitions and Disposals | 67.74K |
| Net Cash Flow from Operations | 1.85M |
| Share Based Compensation | 64.90K |