| Income Statement |
| Total Revenue | 1.68M |
|
| Revenues (USD) | 1.68M |
| Gross Profit | 1.68M |
| Operating Expenses | 13.80M |
| Research and Development Expense | 8.72M |
| Selling, General and Administrative Expense | 5.08M |
| Operating Income | -12.12M |
| Interest Expense | 9.12M |
| Income Tax Expense | 7.00K |
| Net Income | -21.22M |
| Net Income Common Stock | -21.22M |
| Net Income Common Stock (USD) | -21.22M |
| Consolidated Income | -21.22M |
| Earnings per Basic Share | -0.33 |
| Earnings per Basic Share (USD) | -0.33 |
| Earnings per Diluted Share | -0.33 |
| Earning Before Interest & Taxes (EBIT) | -12.09M |
| Earning Before Interest & Taxes (USD) | -12.09M |
| Weighted Average Shares | 65.20M |
| Weighted Average Shares Diluted | 65.20M |
| Balance Sheet |
| Cash and Equivalents | 30.33M |
| Cash and Equivalents (USD) | 30.33M |
| Trade and Non-Trade Receivables | 1.70M |
| Current Assets | 33.07M |
| Property, Plant & Equipment Net | 26.57M |
| Total Assets | 324.20M |
| Debt Current | 2.96M |
| Total Debt | 276.15M |
| Current Liabilities | 13.94M |
| Debt Non-Current | 273.19M |
| Total Liabilities | 288.72M |
| Accumulated Retained Earnings (Deficit) | -879.47M |
| Accumulated Other Comprehensive Income | 25.00K |
| Shareholders Equity | 35.48M |
| Shareholders Equity (USD) | 35.48M |
| Assets Non-Current | 291.13M |
| Total Debt (USD) | 276.15M |
| Deferred Revenue | 449.00K |
| Goodwill and Intangible Assets | 263.74M |
| Liabilities Non-Current | 274.78M |
| Trade and Non-Trade Payables | 5.41M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.20M |
| Net Cash Flow from Financing | 31.96M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 20.40M |
| Capital Expenditure | -72.00K |
| Issuance (Repayment) of Debt Securities | -261.00K |
| Net Cash Flow from Investing | -72.00K |
| Net Cash Flow from Operations | -11.49M |
| Effect of Exchange Rate Changes on Cash | -4.00K |
| Share Based Compensation | 1.57M |