| Income Statement |
| Total Revenue | 165.50M |
|
| Revenues (USD) | 165.50M |
| Cost of Revenue | 110.18M |
| Gross Profit | 55.32M |
| Operating Expenses | 56.29M |
| Selling, General and Administrative Expense | 54.05M |
| Operating Income | -972.00K |
| Income Tax Expense | 147.00K |
| Net Income | 1.15M |
| Net Income Common Stock | 1.15M |
| Net Income Common Stock (USD) | 1.15M |
| Consolidated Income | 1.15M |
| Earnings per Basic Share | 0.06 |
| Earnings per Basic Share (USD) | 0.06 |
| Earnings per Diluted Share | 0.06 |
| Earning Before Interest & Taxes (EBIT) | 1.30M |
| Earning Before Interest & Taxes (USD) | 1.30M |
| Weighted Average Shares | 19.96M |
| Balance Sheet |
| Cash and Equivalents | 37.79M |
| Cash and Equivalents (USD) | 37.79M |
| Investments | 58.65M |
| Investments Current | 58.65M |
| Trade and Non-Trade Receivables | 20.46M |
| Current Assets | 208.46M |
| Property, Plant & Equipment Net | 194.03M |
| Total Assets | 423.44M |
| Debt Current | 47.84M |
| Total Debt | 138.63M |
| Current Liabilities | 153.48M |
| Debt Non-Current | 90.79M |
| Total Liabilities | 255.53M |
| Accumulated Retained Earnings (Deficit) | 35.07M |
| Accumulated Other Comprehensive Income | -217.00K |
| Shareholders Equity | 167.91M |
| Shareholders Equity (USD) | 167.91M |
| Assets Non-Current | 214.98M |
| Total Debt (USD) | 138.63M |
| Inventory | 82.49M |
| Liabilities Non-Current | 102.06M |
| Trade and Non-Trade Payables | 73.76M |
| Tax Liabilities | 52.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 2.25M |
| Net Cash Flow from Financing | -115.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | 9.70M |
| Capital Expenditure | -1.34M |
| Issuance (Purchase) of Equity Shares | -115.00K |
| Net Cash Flow from Investing | -4.67M |
| Net Cash Flow - Investment Acquisitions and Disposals | -3.33M |
| Net Cash Flow from Operations | 14.49M |
| Share Based Compensation | 394.00K |