| Income Statement |
| Total Revenue | 5.34B |
|
| Revenues (USD) | 5.34B |
| Cost of Revenue | 4.10B |
| Gross Profit | 1.24B |
| Operating Expenses | 1.00B |
| Research and Development Expense | 143.00M |
| Selling, General and Administrative Expense | 861.00M |
| Operating Income | 240.00M |
| Interest Expense | 90.00M |
| Income Tax Expense | -96.00M |
| Net Income | 238.00M |
| Net Income Common Stock | 238.00M |
| Net Income Common Stock (USD) | 238.00M |
| Consolidated Income | 265.00M |
| Net Income from Discontinued Operations | 1000.00K |
| Net Income to Non-Controlling Interests | 27.00M |
| Earnings per Basic Share | 0.29 |
| Earnings per Basic Share (USD) | 0.29 |
| Earnings per Diluted Share | 0.28 |
| Dividends per Basic Common Share | 0.24 |
| Earning Before Interest & Taxes (EBIT) | 232.00M |
| Earning Before Interest & Taxes (USD) | 232.00M |
| Weighted Average Shares | 835.00M |
| Weighted Average Shares Diluted | 842.80M |
| Balance Sheet |
| Cash and Equivalents | 1.37B |
| Cash and Equivalents (USD) | 1.37B |
| Investments | 1.33B |
| Investments Non-Current | 1.33B |
| Trade and Non-Trade Receivables | 3.13B |
| Current Assets | 9.02B |
| Property, Plant & Equipment Net | 3.67B |
| Total Assets | 37.19B |
| Debt Current | 1.74B |
| Total Debt | 12.57B |
| Current Liabilities | 8.59B |
| Debt Non-Current | 10.84B |
| Total Liabilities | 23.39B |
| Accumulated Retained Earnings (Deficit) | 12.43B |
| Accumulated Other Comprehensive Income | -560.00M |
| Shareholders Equity | 13.45B |
| Shareholders Equity (USD) | 13.45B |
| Assets Non-Current | 28.17B |
| Total Debt (USD) | 12.57B |
| Goodwill and Intangible Assets | 21.30B |
| Inventory | 2.58B |
| Liabilities Non-Current | 14.80B |
| Trade and Non-Trade Payables | 2.98B |
| Tax Assets | 1.14B |
| Tax Liabilities | 1.69B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 315.00M |
| Net Cash Flow from Financing | -141.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -183.00M |
| Capital Expenditure | -94.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -15.00M |
| Issuance (Purchase) of Equity Shares | -306.00M |
| Issuance (Repayment) of Debt Securities | 377.00M |
| Payment of Dividends & Other Cash Distributions | -201.00M |
| Net Cash Flow from Investing | -65.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | 35.00M |
| Net Cash Flow from Operations | 79.00M |
| Effect of Exchange Rate Changes on Cash | -13.00M |
| Share Based Compensation | 21.00M |