| Income Statement |
| Total Revenue | 3.00B |
|
| Revenues (USD) | 3.00B |
| Cost of Revenue | 2.34B |
| Gross Profit | 657.00M |
| Operating Expenses | 473.00M |
| Selling, General and Administrative Expense | 385.00M |
| Operating Income | 184.00M |
| Interest Expense | 108.00M |
| Income Tax Expense | 10.00M |
| Net Income | 35.00M |
| Net Income Common Stock | 35.00M |
| Net Income Common Stock (USD) | 35.00M |
| Consolidated Income | 63.00M |
| Net Income to Non-Controlling Interests | 28.00M |
| Earnings per Basic Share | 1.00 |
| Earnings per Basic Share (USD) | 1.00 |
| Earnings per Diluted Share | 0.98 |
| Earning Before Interest & Taxes (EBIT) | 153.00M |
| Earning Before Interest & Taxes (USD) | 153.00M |
| Weighted Average Shares | 35.32M |
| Balance Sheet |
| Cash and Equivalents | 558.00M |
| Cash and Equivalents (USD) | 558.00M |
| Investments | 1.60B |
| Investments Non-Current | 1.60B |
| Trade and Non-Trade Receivables | 1.22B |
| Current Assets | 2.51B |
| Property, Plant & Equipment Net | 23.54B |
| Total Assets | 32.33B |
| Debt Current | 23.00M |
| Total Debt | 28.50B |
| Current Liabilities | 3.10B |
| Debt Non-Current | 28.48B |
| Total Liabilities | 35.70B |
| Accumulated Retained Earnings (Deficit) | 891.00M |
| Accumulated Other Comprehensive Income | -149.00M |
| Shareholders Equity | -3.39B |
| Shareholders Equity (USD) | -3.39B |
| Assets Non-Current | 29.82B |
| Total Debt (USD) | 28.50B |
| Goodwill and Intangible Assets | 1.73B |
| Liabilities Non-Current | 32.60B |
| Trade and Non-Trade Payables | 3.07B |
| Tax Assets | 2.30B |
| Tax Liabilities | 2.74B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 957.00M |
| Net Cash Flow from Financing | 1.45B |
| Net Cash Flow / Change in Cash & Cash Equivalents | 36.00M |
| Capital Expenditure | -1.98B |
| Net Cash Flow - Business Acquisitions and Disposals | -59.00M |
| Issuance (Repayment) of Debt Securities | 1.47B |
| Net Cash Flow from Investing | -2.04B |
| Net Cash Flow from Operations | 632.00M |
| Effect of Exchange Rate Changes on Cash | -2.00M |
| Share Based Compensation | 6.00M |