| Income Statement |
| Total Revenue | 12.64M |
|
| Revenues (USD) | 12.64M |
| Cost of Revenue | 9.67M |
| Gross Profit | 2.97M |
| Operating Expenses | 4.47M |
| Selling, General and Administrative Expense | 4.47M |
| Operating Income | -1.50M |
| Interest Expense | 892.00K |
| Income Tax Expense | 2.00K |
| Net Income | -1.91M |
| Net Income Common Stock | -1.91M |
| Net Income Common Stock (USD) | -1.91M |
| Consolidated Income | -1.91M |
| Earnings per Basic Share | -0.21 |
| Earnings per Basic Share (USD) | -0.21 |
| Earnings per Diluted Share | -0.21 |
| Earning Before Interest & Taxes (EBIT) | -1.02M |
| Earning Before Interest & Taxes (USD) | -1.02M |
| Weighted Average Shares | 9.33M |
| Weighted Average Shares Diluted | 9.33M |
| Balance Sheet |
| Cash and Equivalents | 419.00K |
| Cash and Equivalents (USD) | 419.00K |
| Trade and Non-Trade Receivables | 6.90M |
| Current Assets | 25.98M |
| Property, Plant & Equipment Net | 6.92M |
| Total Assets | 53.80M |
| Debt Current | 18.61M |
| Total Debt | 30.90M |
| Current Liabilities | 27.43M |
| Debt Non-Current | 12.29M |
| Total Liabilities | 42.57M |
| Accumulated Retained Earnings (Deficit) | -219.95M |
| Accumulated Other Comprehensive Income | 12.00K |
| Shareholders Equity | 11.22M |
| Shareholders Equity (USD) | 11.22M |
| Assets Non-Current | 27.82M |
| Total Debt (USD) | 30.90M |
| Goodwill and Intangible Assets | 20.27M |
| Inventory | 18.06M |
| Liabilities Non-Current | 15.15M |
| Trade and Non-Trade Payables | 7.65M |
| Tax Liabilities | 43.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 161.00K |
| Net Cash Flow from Financing | 2.51M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -308.00K |
| Capital Expenditure | -29.00K |
| Issuance (Purchase) of Equity Shares | 195.00K |
| Issuance (Repayment) of Debt Securities | 2.32M |
| Net Cash Flow from Investing | -29.00K |
| Net Cash Flow from Operations | -2.79M |
| Effect of Exchange Rate Changes on Cash | -2.00K |