| Income Statement |
| Total Revenue | 580.00M |
|
| Revenues (USD) | 580.00M |
| Cost of Revenue | 155.40M |
| Gross Profit | 424.60M |
| Operating Expenses | 141.20M |
| Selling, General and Administrative Expense | 141.20M |
| Operating Income | 283.40M |
| Interest Expense | 108.40M |
| Income Tax Expense | 39.20M |
| Net Income | 135.80M |
| Net Income Common Stock | 135.80M |
| Net Income Common Stock (USD) | 135.80M |
| Consolidated Income | 135.80M |
| Earnings per Basic Share | 12.64 |
| Earnings per Basic Share (USD) | 12.64 |
| Earnings per Diluted Share | 12.40 |
| Earning Before Interest & Taxes (EBIT) | 283.40M |
| Earning Before Interest & Taxes (USD) | 283.40M |
| Weighted Average Shares | 10.74M |
| Weighted Average Shares Diluted | 10.95M |
| Balance Sheet |
| Cash and Equivalents | 551.40M |
| Cash and Equivalents (USD) | 551.40M |
| Investments | 8.07B |
| Property, Plant & Equipment Net | 13.20M |
| Total Assets | 8.69B |
| Total Debt | 6.41B |
| Total Liabilities | 7.18B |
| Accumulated Retained Earnings (Deficit) | 1.08B |
| Accumulated Other Comprehensive Income | 300.00K |
| Shareholders Equity | 1.51B |
| Shareholders Equity (USD) | 1.51B |
| Total Debt (USD) | 6.41B |
| Trade and Non-Trade Payables | 415.30M |
| Tax Assets | 29.40M |
| Tax Liabilities | 356.60M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 5.90M |
| Net Cash Flow from Financing | -104.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 50.70M |
| Capital Expenditure | -1.30M |
| Net Cash Flow - Business Acquisitions and Disposals | -786.70M |
| Issuance (Purchase) of Equity Shares | -155.90M |
| Issuance (Repayment) of Debt Securities | 49.90M |
| Net Cash Flow from Investing | -192.10M |
| Net Cash Flow - Investment Acquisitions and Disposals | 595.90M |
| Net Cash Flow from Operations | 346.80M |
| Share Based Compensation | 11.30M |