| Income Statement |
| Total Revenue | 534.04M |
|
| Revenues (USD) | 534.04M |
| Cost of Revenue | 371.42M |
| Gross Profit | 162.62M |
| Operating Expenses | 57.14M |
| Selling, General and Administrative Expense | 64.55M |
| Operating Income | 105.48M |
| Interest Expense | 58.21M |
| Income Tax Expense | 8.05M |
| Net Income | 52.75M |
| Net Income Common Stock | 52.75M |
| Net Income Common Stock (USD) | 52.75M |
| Consolidated Income | 53.51M |
| Net Income to Non-Controlling Interests | 759.00K |
| Earnings per Basic Share | 0.32 |
| Earnings per Basic Share (USD) | 0.32 |
| Earnings per Diluted Share | 0.32 |
| Earning Before Interest & Taxes (EBIT) | 119.01M |
| Earning Before Interest & Taxes (USD) | 119.01M |
| Weighted Average Shares | 165.22M |
| Balance Sheet |
| Cash and Equivalents | 692.48M |
| Cash and Equivalents (USD) | 692.48M |
| Investments | 296.59M |
| Investments Current | 168.31M |
| Investments Non-Current | 128.28M |
| Trade and Non-Trade Receivables | 327.23M |
| Current Assets | 1.14B |
| Property, Plant & Equipment Net | 99.59M |
| Total Assets | 4.87B |
| Debt Current | 152.10M |
| Total Debt | 1.09B |
| Current Liabilities | 753.87M |
| Debt Non-Current | 938.28M |
| Total Liabilities | 2.93B |
| Accumulated Retained Earnings (Deficit) | 1.09B |
| Accumulated Other Comprehensive Income | -31.58M |
| Shareholders Equity | 1.87B |
| Shareholders Equity (USD) | 1.87B |
| Assets Non-Current | 3.73B |
| Total Debt (USD) | 1.09B |
| Goodwill and Intangible Assets | 3.42B |
| Inventory | 19.45M |
| Liabilities Non-Current | 2.18B |
| Trade and Non-Trade Payables | 130.63M |
| Tax Assets | 18.25M |
| Tax Liabilities | 486.87M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 64.62M |
| Net Cash Flow from Financing | -41.27M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 54.74M |
| Capital Expenditure | -4.04M |
| Net Cash Flow - Business Acquisitions and Disposals | 30.22M |
| Issuance (Repayment) of Debt Securities | -8.39M |
| Net Cash Flow from Investing | -33.85M |
| Net Cash Flow - Investment Acquisitions and Disposals | -61.33M |
| Net Cash Flow from Operations | 102.49M |
| Effect of Exchange Rate Changes on Cash | -1.12M |
| Share Based Compensation | 2.95M |