| Income Statement |
| Total Revenue | 532.24M |
|
| Revenues (USD) | 532.24M |
| Cost of Revenue | 350.29M |
| Gross Profit | 181.94M |
| Operating Expenses | 281.24M |
| Selling, General and Administrative Expense | 224.16M |
| Operating Income | -99.30M |
| Interest Expense | 38.90M |
| Income Tax Expense | -144.52M |
| Net Income | 2.34M |
| Net Income Common Stock | 2.34M |
| Net Income Common Stock (USD) | 2.34M |
| Consolidated Income | -1.90M |
| Net Income to Non-Controlling Interests | -4.24M |
| Earnings per Basic Share | 0.02 |
| Earnings per Basic Share (USD) | 0.02 |
| Earnings per Diluted Share | 0.02 |
| Earning Before Interest & Taxes (EBIT) | -103.28M |
| Earning Before Interest & Taxes (USD) | -103.28M |
| Weighted Average Shares | 93.80M |
| Weighted Average Shares Diluted | 96.83M |
| Balance Sheet |
| Cash and Equivalents | 146.41M |
| Cash and Equivalents (USD) | 146.41M |
| Trade and Non-Trade Receivables | 1.12B |
| Current Assets | 1.59B |
| Property, Plant & Equipment Net | 114.91M |
| Total Assets | 5.94B |
| Total Debt | 2.42B |
| Current Liabilities | 1.47B |
| Debt Non-Current | 2.42B |
| Total Liabilities | 4.39B |
| Accumulated Retained Earnings (Deficit) | -274.87M |
| Accumulated Other Comprehensive Income | 2.74M |
| Shareholders Equity | 963.94M |
| Shareholders Equity (USD) | 963.94M |
| Assets Non-Current | 4.35B |
| Total Debt (USD) | 2.42B |
| Goodwill and Intangible Assets | 4.14B |
| Liabilities Non-Current | 2.92B |
| Trade and Non-Trade Payables | 93.44M |
| Tax Liabilities | 149.22M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 57.08M |
| Net Cash Flow from Financing | 606.50M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 109.22M |
| Capital Expenditure | -12.66M |
| Net Cash Flow - Business Acquisitions and Disposals | -478.54M |
| Issuance (Purchase) of Equity Shares | -46.97M |
| Issuance (Repayment) of Debt Securities | 673.42M |
| Net Cash Flow from Investing | -491.20M |
| Net Cash Flow from Operations | -6.07M |
| Share Based Compensation | 12.82M |