| Income Statement |
| Total Revenue | 153.21M |
|
| Revenues (USD) | 153.21M |
| Cost of Revenue | 47.54M |
| Gross Profit | 105.67M |
| Operating Expenses | 90.36M |
| Research and Development Expense | 3.17M |
| Selling, General and Administrative Expense | 82.74M |
| Operating Income | 15.31M |
| Interest Expense | 4.07M |
| Income Tax Expense | -20.90M |
| Net Income | 33.44M |
| Net Income Common Stock | 33.44M |
| Net Income Common Stock (USD) | 33.44M |
| Consolidated Income | 36.21M |
| Net Income to Non-Controlling Interests | 2.76M |
| Earnings per Basic Share | 0.49 |
| Earnings per Basic Share (USD) | 0.49 |
| Earnings per Diluted Share | 0.47 |
| Earning Before Interest & Taxes (EBIT) | 16.61M |
| Earning Before Interest & Taxes (USD) | 16.61M |
| Weighted Average Shares | 67.87M |
| Weighted Average Shares Diluted | 70.84M |
| Balance Sheet |
| Cash and Equivalents | 29.46M |
| Cash and Equivalents (USD) | 29.46M |
| Investments | 3.51M |
| Investments Non-Current | 3.51M |
| Trade and Non-Trade Receivables | 138.41M |
| Current Assets | 257.53M |
| Property, Plant & Equipment Net | 24.75M |
| Total Assets | 673.35M |
| Debt Current | 18.75M |
| Total Debt | 248.45M |
| Current Liabilities | 152.45M |
| Debt Non-Current | 229.70M |
| Total Liabilities | 395.93M |
| Accumulated Retained Earnings (Deficit) | -298.37M |
| Accumulated Other Comprehensive Income | -1.33M |
| Shareholders Equity | 228.31M |
| Shareholders Equity (USD) | 228.31M |
| Assets Non-Current | 415.82M |
| Total Debt (USD) | 248.45M |
| Goodwill and Intangible Assets | 358.51M |
| Inventory | 79.81M |
| Liabilities Non-Current | 243.48M |
| Trade and Non-Trade Payables | 20.20M |
| Tax Assets | 29.05M |
| Tax Liabilities | 568.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 10.95M |
| Net Cash Flow from Financing | -23.43M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -6.39M |
| Capital Expenditure | -960.00K |
| Issuance (Purchase) of Equity Shares | 853.00K |
| Issuance (Repayment) of Debt Securities | -23.75M |
| Net Cash Flow from Investing | -2.46M |
| Net Cash Flow - Investment Acquisitions and Disposals | -1.50M |
| Net Cash Flow from Operations | 19.87M |
| Effect of Exchange Rate Changes on Cash | -370.00K |
| Share Based Compensation | 5.04M |