| Income Statement |
| Total Revenue | 789.35M |
|
| Revenues (USD) | 789.35M |
| Cost of Revenue | 481.07M |
| Gross Profit | 308.29M |
| Operating Expenses | -215.45M |
| Selling, General and Administrative Expense | 19.85M |
| Operating Income | 523.74M |
| Interest Expense | 15.39M |
| Income Tax Expense | 207.52M |
| Net Income | 417.33M |
| Net Income Common Stock | 417.33M |
| Net Income Common Stock (USD) | 417.33M |
| Consolidated Income | 419.62M |
| Net Income to Non-Controlling Interests | 2.29M |
| Earnings per Basic Share | 0.31 |
| Earnings per Basic Share (USD) | 0.31 |
| Earnings per Diluted Share | 0.29 |
| Dividends per Basic Common Share | 0.02 |
| Earning Before Interest & Taxes (EBIT) | 640.24M |
| Earning Before Interest & Taxes (USD) | 640.24M |
| Weighted Average Shares | 1.33B |
| Weighted Average Shares Diluted | 1.49B |
| Balance Sheet |
| Cash and Equivalents | 286.58M |
| Cash and Equivalents (USD) | 286.58M |
| Investments | 327.95M |
| Investments Non-Current | 327.95M |
| Trade and Non-Trade Receivables | 85.21M |
| Current Assets | 1.10B |
| Property, Plant & Equipment Net | 3.78B |
| Total Assets | 5.75B |
| Debt Current | 59.81M |
| Total Debt | 483.29M |
| Current Liabilities | 696.87M |
| Debt Non-Current | 423.48M |
| Total Liabilities | 1.74B |
| Accumulated Retained Earnings (Deficit) | 265.25M |
| Accumulated Other Comprehensive Income | -12.06M |
| Shareholders Equity | 3.97B |
| Shareholders Equity (USD) | 3.97B |
| Assets Non-Current | 4.65B |
| Total Debt (USD) | 483.29M |
| Inventory | 820.68M |
| Liabilities Non-Current | 1.05B |
| Trade and Non-Trade Payables | 189.45M |
| Tax Assets | 369.89M |
| Tax Liabilities | 514.35M |
| Cash Flow |
| Net Cash Flow from Financing | -268.04M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -189.78M |
| Capital Expenditure | 146.13M |
| Issuance (Purchase) of Equity Shares | -81.21M |
| Issuance (Repayment) of Debt Securities | -82.42M |
| Payment of Dividends & Other Cash Distributions | -25.95M |
| Net Cash Flow from Investing | 157.01M |
| Net Cash Flow - Investment Acquisitions and Disposals | 13.84M |
| Net Cash Flow from Operations | -78.75M |
| Effect of Exchange Rate Changes on Cash | -3.03M |