| Income Statement |
| Total Revenue | 32.11M |
|
| Revenues (USD) | 32.11M |
| Cost of Revenue | 13.51M |
| Gross Profit | 18.60M |
| Operating Expenses | 101.21M |
| Selling, General and Administrative Expense | 22.57M |
| Operating Income | -82.61M |
| Interest Expense | 8.06M |
| Income Tax Expense | -1.46M |
| Net Income | -107.21M |
| Net Income Common Stock | -107.21M |
| Net Income Common Stock (USD) | -107.21M |
| Consolidated Income | -111.67M |
| Net Income to Non-Controlling Interests | -4.45M |
| Earnings per Basic Share | -0.31 |
| Earnings per Basic Share (USD) | -0.31 |
| Earnings per Diluted Share | -0.31 |
| Earning Before Interest & Taxes (EBIT) | -100.61M |
| Earning Before Interest & Taxes (USD) | -100.61M |
| Weighted Average Shares | 350.02M |
| Weighted Average Shares Diluted | 350.02M |
| Balance Sheet |
| Cash and Equivalents | 87.87M |
| Cash and Equivalents (USD) | 87.87M |
| Investments | 313.01M |
| Investments Current | 109.00M |
| Investments Non-Current | 204.01M |
| Trade and Non-Trade Receivables | 23.24M |
| Current Assets | 245.45M |
| Property, Plant & Equipment Net | 684.50M |
| Total Assets | 1.24B |
| Debt Current | 83.89M |
| Total Debt | 455.74M |
| Current Liabilities | 162.51M |
| Debt Non-Current | 371.85M |
| Total Liabilities | 703.76M |
| Accumulated Retained Earnings (Deficit) | -433.21M |
| Accumulated Other Comprehensive Income | -1.28M |
| Shareholders Equity | 395.16M |
| Shareholders Equity (USD) | 395.16M |
| Assets Non-Current | 990.44M |
| Total Debt (USD) | 455.74M |
| Deferred Revenue | 143.11M |
| Goodwill and Intangible Assets | 31.40M |
| Liabilities Non-Current | 541.26M |
| Trade and Non-Trade Payables | 14.32M |
| Tax Assets | 7.56M |
| Tax Liabilities | 14.32M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 10.09M |
| Net Cash Flow from Financing | 125.59M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 3.68M |
| Capital Expenditure | -175.54M |
| Issuance (Purchase) of Equity Shares | 34.48M |
| Issuance (Repayment) of Debt Securities | 211.11M |
| Net Cash Flow from Investing | -169.77M |
| Net Cash Flow - Investment Acquisitions and Disposals | 5.77M |
| Net Cash Flow from Operations | 47.86M |
| Effect of Exchange Rate Changes on Cash | 335.65K |
| Share Based Compensation | 4.32M |