| Income Statement |
| Total Revenue | 587.00M |
|
| Revenues (USD) | 587.00M |
| Cost of Revenue | 313.00M |
| Gross Profit | 274.00M |
| Operating Expenses | 147.00M |
| Research and Development Expense | 14.00M |
| Selling, General and Administrative Expense | 80.00M |
| Operating Income | 127.00M |
| Interest Expense | 43.00M |
| Income Tax Expense | 29.00M |
| Net Income | 37.00M |
| Net Income Common Stock | 37.00M |
| Net Income Common Stock (USD) | 37.00M |
| Consolidated Income | 63.00M |
| Net Income to Non-Controlling Interests | 26.00M |
| Earnings per Basic Share | 0.20 |
| Earnings per Basic Share (USD) | 0.20 |
| Earnings per Diluted Share | 0.20 |
| Dividends per Basic Common Share | 0.23 |
| Earning Before Interest & Taxes (EBIT) | 109.00M |
| Earning Before Interest & Taxes (USD) | 109.00M |
| Weighted Average Shares | 186.00M |
| Weighted Average Shares Diluted | 187.00M |
| Balance Sheet |
| Cash and Equivalents | 1.27B |
| Cash and Equivalents (USD) | 1.27B |
| Trade and Non-Trade Receivables | 561.00M |
| Current Assets | 2.78B |
| Property, Plant & Equipment Net | 891.00M |
| Total Assets | 9.46B |
| Debt Current | 229.00M |
| Total Debt | 4.93B |
| Current Liabilities | 3.15B |
| Debt Non-Current | 4.70B |
| Total Liabilities | 7.36B |
| Accumulated Retained Earnings (Deficit) | -477.00M |
| Accumulated Other Comprehensive Income | 630.00M |
| Shareholders Equity | 2.11B |
| Shareholders Equity (USD) | 2.11B |
| Assets Non-Current | 6.69B |
| Total Debt (USD) | 4.93B |
| Goodwill and Intangible Assets | 2.82B |
| Inventory | 125.00M |
| Liabilities Non-Current | 4.21B |
| Trade and Non-Trade Payables | 2.37B |
| Tax Liabilities | 197.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 53.00M |
| Net Cash Flow from Financing | -292.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -212.00M |
| Capital Expenditure | -110.00M |
| Issuance (Purchase) of Equity Shares | -30.00M |
| Issuance (Repayment) of Debt Securities | -212.00M |
| Payment of Dividends & Other Cash Distributions | -42.00M |
| Net Cash Flow from Investing | -86.00M |
| Net Cash Flow from Operations | 165.00M |
| Effect of Exchange Rate Changes on Cash | -14.00M |
| Share Based Compensation | 7.00M |