| Income Statement |
| Total Revenue | 7.17M |
|
| Revenues (USD) | 7.17M |
| Cost of Revenue | 5.20M |
| Gross Profit | 1.96M |
| Operating Expenses | 23.20M |
| Selling, General and Administrative Expense | 7.92M |
| Operating Income | -21.23M |
| Interest Expense | 340.00K |
| Income Tax Expense | 95.00K |
| Net Income | -11.40M |
| Net Income Common Stock | -11.40M |
| Net Income Common Stock (USD) | -11.40M |
| Consolidated Income | -11.40M |
| Earnings per Basic Share | -0.22 |
| Earnings per Basic Share (USD) | -0.22 |
| Earnings per Diluted Share | -0.22 |
| Earning Before Interest & Taxes (EBIT) | -10.96M |
| Earning Before Interest & Taxes (USD) | -10.96M |
| Weighted Average Shares | 52.91M |
| Weighted Average Shares Diluted | 52.91M |
| Balance Sheet |
| Cash and Equivalents | 7.08M |
| Cash and Equivalents (USD) | 7.08M |
| Investments | 302.30M |
| Investments Non-Current | 302.30M |
| Current Assets | 14.83M |
| Total Assets | 327.15M |
| Debt Current | 17.42M |
| Total Debt | 17.42M |
| Current Liabilities | 24.08M |
| Total Liabilities | 37.72M |
| Accumulated Retained Earnings (Deficit) | 62.04M |
| Accumulated Other Comprehensive Income | -156.00K |
| Shareholders Equity | 289.43M |
| Shareholders Equity (USD) | 289.43M |
| Assets Non-Current | 312.32M |
| Total Debt (USD) | 17.42M |
| Goodwill and Intangible Assets | 7.95M |
| Inventory | 3.82M |
| Liabilities Non-Current | 13.64M |
| Trade and Non-Trade Payables | 4.44M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 158.00K |
| Net Cash Flow from Financing | 10.68M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 4.09M |
| Capital Expenditure | -123.00K |
| Issuance (Purchase) of Equity Shares | -4.28M |
| Issuance (Repayment) of Debt Securities | 14.96M |
| Net Cash Flow from Investing | -123.00K |
| Net Cash Flow from Operations | -6.47M |
| Effect of Exchange Rate Changes on Cash | -63.00K |
| Share Based Compensation | 67.00K |