| Income Statement |
| Total Revenue | 517.16M |
|
| Revenues (USD) | 517.16M |
| Cost of Revenue | 413.79M |
| Gross Profit | 103.37M |
| Operating Expenses | 40.71M |
| Selling, General and Administrative Expense | 40.71M |
| Operating Income | 62.67M |
| Interest Expense | 1.96M |
| Income Tax Expense | 10.17M |
| Net Income | 185.26M |
| Net Income Common Stock | 185.26M |
| Net Income Common Stock (USD) | 185.26M |
| Consolidated Income | 185.26M |
| Earnings per Basic Share | 5.41 |
| Earnings per Basic Share (USD) | 5.41 |
| Earnings per Diluted Share | 5.27 |
| Earning Before Interest & Taxes (EBIT) | 197.39M |
| Earning Before Interest & Taxes (USD) | 197.39M |
| Weighted Average Shares | 34.24M |
| Weighted Average Shares Diluted | 35.15M |
| Balance Sheet |
| Cash and Equivalents | 116.82M |
| Cash and Equivalents (USD) | 116.82M |
| Investments | 27.00K |
| Investments Non-Current | 27.00K |
| Trade and Non-Trade Receivables | 53.50M |
| Current Assets | 513.71M |
| Property, Plant & Equipment Net | 193.78M |
| Total Assets | 1.17B |
| Debt Current | 5.98M |
| Total Debt | 115.75M |
| Current Liabilities | 313.35M |
| Debt Non-Current | 109.78M |
| Total Liabilities | 511.63M |
| Accumulated Retained Earnings (Deficit) | 313.56M |
| Accumulated Other Comprehensive Income | -783.00K |
| Shareholders Equity | 654.89M |
| Shareholders Equity (USD) | 654.89M |
| Assets Non-Current | 652.81M |
| Total Debt (USD) | 115.75M |
| Deferred Revenue | 36.90M |
| Goodwill and Intangible Assets | 439.93M |
| Inventory | 302.47M |
| Liabilities Non-Current | 198.28M |
| Trade and Non-Trade Payables | 174.96M |
| Tax Liabilities | 32.93M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 8.75M |
| Net Cash Flow from Financing | -131.09M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -159.07M |
| Capital Expenditure | -9.38M |
| Net Cash Flow - Business Acquisitions and Disposals | -49.64M |
| Issuance (Purchase) of Equity Shares | 10.00K |
| Issuance (Repayment) of Debt Securities | -131.10M |
| Net Cash Flow from Investing | -59.02M |
| Net Cash Flow from Operations | 31.04M |
| Share Based Compensation | 1.54M |