| Income Statement |
| Total Revenue | 187.82M |
|
| Revenues (USD) | 187.82M |
| Cost of Revenue | 45.14M |
| Gross Profit | 142.68M |
| Operating Expenses | 131.69M |
| Research and Development Expense | 31.29M |
| Selling, General and Administrative Expense | 99.28M |
| Operating Income | 10.99M |
| Interest Expense | 2.36M |
| Income Tax Expense | 3.50M |
| Net Income | 16.48M |
| Net Income Common Stock | 16.48M |
| Net Income Common Stock (USD) | 16.48M |
| Consolidated Income | 9.27M |
| Net Income to Non-Controlling Interests | -7.21M |
| Earnings per Basic Share | 0.28 |
| Earnings per Basic Share (USD) | 0.28 |
| Earnings per Diluted Share | 0.27 |
| Earning Before Interest & Taxes (EBIT) | 22.34M |
| Earning Before Interest & Taxes (USD) | 22.34M |
| Weighted Average Shares | 58.53M |
| Weighted Average Shares Diluted | 68.56M |
| Balance Sheet |
| Cash and Equivalents | 242.90M |
| Cash and Equivalents (USD) | 242.90M |
| Investments | 284.86M |
| Investments Current | 284.86M |
| Trade and Non-Trade Receivables | 190.19M |
| Current Assets | 747.63M |
| Property, Plant & Equipment Net | 36.58M |
| Total Assets | 1.47B |
| Debt Current | 4.37M |
| Total Debt | 690.74M |
| Current Liabilities | 434.52M |
| Debt Non-Current | 686.37M |
| Total Liabilities | 1.13B |
| Accumulated Retained Earnings (Deficit) | -12.99M |
| Accumulated Other Comprehensive Income | -881.00K |
| Shareholders Equity | 316.17M |
| Shareholders Equity (USD) | 316.17M |
| Assets Non-Current | 721.31M |
| Total Debt (USD) | 690.74M |
| Deferred Revenue | 365.25M |
| Goodwill and Intangible Assets | 559.50M |
| Liabilities Non-Current | 693.95M |
| Trade and Non-Trade Payables | 6.32M |
| Tax Assets | 35.65M |
| Tax Liabilities | 4.91M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 13.79M |
| Net Cash Flow from Financing | -35.33M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 852.00K |
| Capital Expenditure | -8.53M |
| Issuance (Purchase) of Equity Shares | -34.02M |
| Issuance (Repayment) of Debt Securities | -3.00K |
| Net Cash Flow from Investing | -8.67M |
| Net Cash Flow - Investment Acquisitions and Disposals | -143.00K |
| Net Cash Flow from Operations | 44.99M |
| Effect of Exchange Rate Changes on Cash | -139.00K |
| Share Based Compensation | 27.48M |