| Income Statement |
| Total Revenue | 183.16M |
|
| Revenues (USD) | 183.16M |
| Cost of Revenue | 44.01M |
| Gross Profit | 139.15M |
| Operating Expenses | 132.92M |
| Research and Development Expense | 30.56M |
| Selling, General and Administrative Expense | 100.66M |
| Operating Income | 6.24M |
| Interest Expense | 2.49M |
| Income Tax Expense | 5.91M |
| Net Income | 8.13M |
| Net Income Common Stock | 8.13M |
| Net Income Common Stock (USD) | 8.13M |
| Consolidated Income | 3.89M |
| Net Income to Non-Controlling Interests | -4.24M |
| Earnings per Basic Share | 0.14 |
| Earnings per Basic Share (USD) | 0.14 |
| Earnings per Diluted Share | 0.13 |
| Earning Before Interest & Taxes (EBIT) | 16.53M |
| Earning Before Interest & Taxes (USD) | 16.53M |
| Weighted Average Shares | 59.44M |
| Weighted Average Shares Diluted | 69.83M |
| Balance Sheet |
| Cash and Equivalents | 242.04M |
| Cash and Equivalents (USD) | 242.04M |
| Investments | 283.03M |
| Investments Current | 283.03M |
| Trade and Non-Trade Receivables | 174.89M |
| Current Assets | 732.10M |
| Property, Plant & Equipment Net | 32.49M |
| Total Assets | 1.46B |
| Debt Current | 4.87M |
| Total Debt | 687.32M |
| Current Liabilities | 429.73M |
| Debt Non-Current | 682.45M |
| Total Liabilities | 1.12B |
| Accumulated Retained Earnings (Deficit) | -21.32M |
| Accumulated Other Comprehensive Income | -628.00K |
| Shareholders Equity | 305.95M |
| Shareholders Equity (USD) | 305.95M |
| Assets Non-Current | 723.42M |
| Total Debt (USD) | 687.32M |
| Deferred Revenue | 360.05M |
| Goodwill and Intangible Assets | 561.97M |
| Liabilities Non-Current | 688.26M |
| Trade and Non-Trade Payables | 5.85M |
| Tax Assets | 37.74M |
| Tax Liabilities | 4.59M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 13.71M |
| Net Cash Flow from Financing | -291.03M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -147.99M |
| Capital Expenditure | -10.53M |
| Issuance (Purchase) of Equity Shares | -45.93M |
| Issuance (Repayment) of Debt Securities | -230.20M |
| Net Cash Flow from Investing | 96.88M |
| Net Cash Flow - Investment Acquisitions and Disposals | 107.41M |
| Net Cash Flow from Operations | 46.30M |
| Effect of Exchange Rate Changes on Cash | -137.00K |
| Share Based Compensation | 23.74M |