| Income Statement |
| Total Revenue | 452.80M |
|
| Revenues (USD) | 452.80M |
| Cost of Revenue | 280.50M |
| Gross Profit | 172.30M |
| Operating Expenses | 75.30M |
| Operating Income | 97.00M |
| Interest Expense | 52.70M |
| Income Tax Expense | 5.20M |
| Net Income | 38.20M |
| Net Income Common Stock | 38.20M |
| Net Income Common Stock (USD) | 38.20M |
| Consolidated Income | 40.40M |
| Net Income to Non-Controlling Interests | 2.20M |
| Earnings per Basic Share | 0.50 |
| Earnings per Basic Share (USD) | 0.50 |
| Earnings per Diluted Share | 0.50 |
| Dividends per Basic Common Share | 0.70 |
| Earning Before Interest & Taxes (EBIT) | 96.10M |
| Earning Before Interest & Taxes (USD) | 96.10M |
| Weighted Average Shares | 75.90M |
| Weighted Average Shares Diluted | 76.10M |
| Balance Sheet |
| Cash and Equivalents | 79.50M |
| Cash and Equivalents (USD) | 79.50M |
| Trade and Non-Trade Receivables | 282.10M |
| Current Assets | 745.10M |
| Property, Plant & Equipment Net | 8.64B |
| Total Assets | 11.04B |
| Debt Current | 785.00M |
| Total Debt | 4.78B |
| Current Liabilities | 1.43B |
| Debt Non-Current | 3.99B |
| Total Liabilities | 7.01B |
| Accumulated Retained Earnings (Deficit) | 1.41B |
| Accumulated Other Comprehensive Income | -6.60M |
| Shareholders Equity | 3.94B |
| Shareholders Equity (USD) | 3.94B |
| Assets Non-Current | 10.29B |
| Total Debt (USD) | 4.78B |
| Goodwill and Intangible Assets | 1.31B |
| Inventory | 157.90M |
| Liabilities Non-Current | 5.59B |
| Trade and Non-Trade Payables | 275.20M |
| Tax Assets | 24.30M |
| Tax Liabilities | 742.40M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 75.30M |
| Net Cash Flow from Financing | 75.10M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 48.10M |
| Capital Expenditure | -218.10M |
| Issuance (Purchase) of Equity Shares | 9.40M |
| Issuance (Repayment) of Debt Securities | 122.80M |
| Payment of Dividends & Other Cash Distributions | -53.50M |
| Net Cash Flow from Investing | -222.10M |
| Net Cash Flow from Operations | 195.10M |
| Share Based Compensation | 3.20M |