| Income Statement |
| Total Revenue | 780.70M |
|
| Revenues (USD) | 780.70M |
| Cost of Revenue | 504.00M |
| Gross Profit | 276.70M |
| Operating Expenses | 74.80M |
| Operating Income | 201.90M |
| Interest Expense | 53.10M |
| Income Tax Expense | 17.60M |
| Net Income | 131.00M |
| Net Income Common Stock | 131.00M |
| Net Income Common Stock (USD) | 131.00M |
| Consolidated Income | 133.10M |
| Net Income to Non-Controlling Interests | 2.10M |
| Earnings per Basic Share | 1.74 |
| Earnings per Basic Share (USD) | 1.74 |
| Earnings per Diluted Share | 1.73 |
| Dividends per Basic Common Share | 0.70 |
| Earning Before Interest & Taxes (EBIT) | 201.70M |
| Earning Before Interest & Taxes (USD) | 201.70M |
| Weighted Average Shares | 75.40M |
| Weighted Average Shares Diluted | 75.60M |
| Balance Sheet |
| Cash and Equivalents | 31.40M |
| Cash and Equivalents (USD) | 31.40M |
| Trade and Non-Trade Receivables | 383.40M |
| Current Assets | 788.20M |
| Property, Plant & Equipment Net | 8.39B |
| Total Assets | 10.82B |
| Debt Current | 662.20M |
| Total Debt | 4.65B |
| Current Liabilities | 1.22B |
| Debt Non-Current | 3.99B |
| Total Liabilities | 6.79B |
| Accumulated Retained Earnings (Deficit) | 1.42B |
| Accumulated Other Comprehensive Income | -7.50M |
| Shareholders Equity | 3.95B |
| Shareholders Equity (USD) | 3.95B |
| Assets Non-Current | 10.03B |
| Total Debt (USD) | 4.65B |
| Goodwill and Intangible Assets | 1.31B |
| Inventory | 146.80M |
| Liabilities Non-Current | 5.57B |
| Trade and Non-Trade Payables | 210.80M |
| Tax Assets | 22.60M |
| Tax Liabilities | 736.60M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 74.80M |
| Net Cash Flow from Financing | -65.20M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -159.00M |
| Capital Expenditure | -267.40M |
| Issuance (Purchase) of Equity Shares | 40.70M |
| Issuance (Repayment) of Debt Securities | -47.80M |
| Payment of Dividends & Other Cash Distributions | -53.10M |
| Net Cash Flow from Investing | -270.00M |
| Net Cash Flow from Operations | 176.20M |
| Share Based Compensation | 3.20M |