| Income Statement |
| Total Revenue | 6.30B |
|
| Revenues (USD) | 6.30B |
| Cost of Revenue | 4.61B |
| Gross Profit | 1.70B |
| Operating Expenses | 109.00M |
| Selling, General and Administrative Expense | 109.00M |
| Operating Income | 1.59B |
| Interest Expense | 1.05B |
| Income Tax Expense | 107.00M |
| Net Income | -61.00M |
| Net Income Common Stock | -86.00M |
| Net Income Common Stock (USD) | -86.00M |
| Consolidated Income | 148.00M |
| Net Income to Non-Controlling Interests | 209.00M |
| Earnings per Basic Share | -0.20 |
| Earnings per Basic Share (USD) | -0.20 |
| Earnings per Diluted Share | -0.20 |
| Dividends per Basic Common Share | 0.46 |
| Earning Before Interest & Taxes (EBIT) | 1.09B |
| Earning Before Interest & Taxes (USD) | 1.09B |
| Preferred Dividends Income Statement Impact | 86.00M |
| Weighted Average Shares | 460.49M |
| Balance Sheet |
| Cash and Equivalents | 2.46B |
| Cash and Equivalents (USD) | 2.46B |
| Investments | 7.26B |
| Investments Current | 361.00M |
| Investments Non-Current | 6.90B |
| Trade and Non-Trade Receivables | 5.48B |
| Current Assets | 8.87B |
| Property, Plant & Equipment Net | 66.36B |
| Total Assets | 124.51B |
| Debt Current | 6.50B |
| Total Debt | 67.83B |
| Current Liabilities | 12.97B |
| Debt Non-Current | 61.33B |
| Total Liabilities | 90.28B |
| Shareholders Equity | 5.42B |
| Shareholders Equity (USD) | 5.42B |
| Assets Non-Current | 115.64B |
| Total Debt (USD) | 67.83B |
| Goodwill and Intangible Assets | 34.67B |
| Inventory | 576.00M |
| Liabilities Non-Current | 77.31B |
| Trade and Non-Trade Payables | 6.47B |
| Tax Assets | 123.00M |
| Tax Liabilities | 9.71B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.08B |
| Net Cash Flow from Financing | -641.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -742.00M |
| Capital Expenditure | -2.03B |
| Net Cash Flow - Business Acquisitions and Disposals | 1.08B |
| Issuance (Purchase) of Equity Shares | 29.00M |
| Issuance (Repayment) of Debt Securities | 649.00M |
| Net Cash Flow from Investing | -994.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | 17.00M |
| Net Cash Flow from Operations | 893.00M |