| Income Statement |
| Total Revenue | 6.48B |
|
| Revenues (USD) | 6.48B |
| Cost of Revenue | 4.89B |
| Gross Profit | 1.59B |
| Operating Expenses | 114.00M |
| Selling, General and Administrative Expense | 114.00M |
| Operating Income | 1.48B |
| Interest Expense | 1.07B |
| Income Tax Expense | 189.00M |
| Net Income | 44.00M |
| Net Income Common Stock | -24.00M |
| Net Income Common Stock (USD) | -24.00M |
| Consolidated Income | 489.00M |
| Net Income to Non-Controlling Interests | 445.00M |
| Earnings per Basic Share | -0.07 |
| Earnings per Basic Share (USD) | -0.07 |
| Earnings per Diluted Share | -0.07 |
| Dividends per Basic Common Share | 0.46 |
| Earning Before Interest & Taxes (EBIT) | 1.31B |
| Earning Before Interest & Taxes (USD) | 1.31B |
| Preferred Dividends Income Statement Impact | 86.00M |
| Weighted Average Shares | 460.49M |
| Balance Sheet |
| Cash and Equivalents | 3.09B |
| Cash and Equivalents (USD) | 3.09B |
| Investments | 7.93B |
| Investments Current | 427.00M |
| Investments Non-Current | 7.50B |
| Trade and Non-Trade Receivables | 5.53B |
| Current Assets | 10.93B |
| Property, Plant & Equipment Net | 63.69B |
| Total Assets | 121.95B |
| Debt Current | 4.68B |
| Total Debt | 65.87B |
| Current Liabilities | 12.31B |
| Debt Non-Current | 61.20B |
| Total Liabilities | 89.43B |
| Shareholders Equity | 5.22B |
| Shareholders Equity (USD) | 5.22B |
| Assets Non-Current | 111.01B |
| Total Debt (USD) | 65.87B |
| Goodwill and Intangible Assets | 32.32B |
| Inventory | 558.00M |
| Liabilities Non-Current | 77.12B |
| Trade and Non-Trade Payables | 6.75B |
| Tax Assets | 121.00M |
| Tax Liabilities | 9.73B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.10B |
| Net Cash Flow from Financing | -335.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 667.00M |
| Capital Expenditure | -1.22B |
| Net Cash Flow - Business Acquisitions and Disposals | 819.00M |
| Issuance (Purchase) of Equity Shares | 3.00M |
| Issuance (Repayment) of Debt Securities | 1.47B |
| Net Cash Flow from Investing | -491.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | -76.00M |
| Net Cash Flow from Operations | 1.49B |