| Income Statement |
| Total Revenue | 2.52B |
|
| Revenues (USD) | 2.52B |
| Cost of Revenue | 738.00M |
| Gross Profit | 1.79B |
| Operating Expenses | 2.74B |
| Research and Development Expense | 163.00M |
| Selling, General and Administrative Expense | 861.00M |
| Operating Income | -950.00M |
| Interest Expense | 402.00M |
| Income Tax Expense | 77.00M |
| Net Income | -1.42B |
| Net Income Common Stock | -1.42B |
| Net Income Common Stock (USD) | -1.42B |
| Consolidated Income | -1.43B |
| Net Income to Non-Controlling Interests | -8.00M |
| Earnings per Basic Share | -3.82 |
| Earnings per Basic Share (USD) | -3.82 |
| Earnings per Diluted Share | -3.82 |
| Earning Before Interest & Taxes (EBIT) | -944.00M |
| Earning Before Interest & Taxes (USD) | -944.00M |
| Weighted Average Shares | 372.80M |
| Weighted Average Shares Diluted | 372.80M |
| Balance Sheet |
| Cash and Equivalents | 1.31B |
| Cash and Equivalents (USD) | 1.31B |
| Trade and Non-Trade Receivables | 2.19B |
| Current Assets | 5.98B |
| Property, Plant & Equipment Net | 2.10B |
| Total Assets | 24.50B |
| Debt Current | 900.00M |
| Total Debt | 20.80B |
| Current Liabilities | 4.53B |
| Debt Non-Current | 19.90B |
| Total Liabilities | 25.58B |
| Accumulated Retained Earnings (Deficit) | -11.09B |
| Accumulated Other Comprehensive Income | -1.81B |
| Shareholders Equity | -2.06B |
| Shareholders Equity (USD) | -2.06B |
| Assets Non-Current | 18.52B |
| Total Debt (USD) | 20.80B |
| Goodwill and Intangible Assets | 14.21B |
| Inventory | 1.60B |
| Liabilities Non-Current | 21.05B |
| Trade and Non-Trade Payables | 593.00M |
| Tax Assets | 1.85B |
| Tax Liabilities | 179.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 295.00M |
| Net Cash Flow from Financing | -100.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -13.00M |
| Capital Expenditure | -147.00M |
| Net Cash Flow - Business Acquisitions and Disposals | 3.00M |
| Issuance (Repayment) of Debt Securities | -56.00M |
| Net Cash Flow from Investing | -139.00M |
| Net Cash Flow from Operations | 230.00M |
| Effect of Exchange Rate Changes on Cash | -4.00M |
| Share Based Compensation | 52.00M |