| Income Statement |
| Total Revenue | 2.85B |
|
| Revenues (USD) | 2.85B |
| Cost of Revenue | 772.00M |
| Gross Profit | 2.08B |
| Operating Expenses | 1.34B |
| Research and Development Expense | 173.00M |
| Selling, General and Administrative Expense | 907.00M |
| Operating Income | 740.00M |
| Interest Expense | 396.00M |
| Income Tax Expense | 88.00M |
| Net Income | 258.00M |
| Net Income Common Stock | 258.00M |
| Net Income Common Stock (USD) | 258.00M |
| Consolidated Income | 260.00M |
| Net Income to Non-Controlling Interests | 2.00M |
| Earnings per Basic Share | 0.69 |
| Earnings per Basic Share (USD) | 0.69 |
| Earnings per Diluted Share | 0.68 |
| Earning Before Interest & Taxes (EBIT) | 742.00M |
| Earning Before Interest & Taxes (USD) | 742.00M |
| Weighted Average Shares | 375.00M |
| Weighted Average Shares Diluted | 378.10M |
| Balance Sheet |
| Cash and Equivalents | 1.84B |
| Cash and Equivalents (USD) | 1.84B |
| Trade and Non-Trade Receivables | 2.26B |
| Current Assets | 6.52B |
| Property, Plant & Equipment Net | 2.10B |
| Total Assets | 24.79B |
| Debt Current | 881.00M |
| Total Debt | 20.78B |
| Current Liabilities | 4.54B |
| Debt Non-Current | 19.90B |
| Total Liabilities | 25.60B |
| Accumulated Retained Earnings (Deficit) | -10.83B |
| Accumulated Other Comprehensive Income | -1.82B |
| Shareholders Equity | -1.77B |
| Shareholders Equity (USD) | -1.77B |
| Assets Non-Current | 18.27B |
| Total Debt (USD) | 20.78B |
| Goodwill and Intangible Assets | 13.97B |
| Inventory | 1.60B |
| Liabilities Non-Current | 21.05B |
| Trade and Non-Trade Payables | 593.00M |
| Tax Assets | 1.85B |
| Tax Liabilities | 211.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 281.00M |
| Net Cash Flow from Financing | -49.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 526.00M |
| Capital Expenditure | -77.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -15.00M |
| Issuance (Repayment) of Debt Securities | -28.00M |
| Net Cash Flow from Investing | -93.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | -1000.00K |
| Net Cash Flow from Operations | 670.00M |
| Effect of Exchange Rate Changes on Cash | -2.00M |
| Share Based Compensation | 54.00M |