| Income Statement |
| Total Revenue | 108.52M |
|
| Revenues (USD) | 108.52M |
| Cost of Revenue | 63.74M |
| Gross Profit | 44.78M |
| Operating Expenses | 31.58M |
| Selling, General and Administrative Expense | 26.23M |
| Operating Income | 13.21M |
| Interest Expense | 6.93M |
| Income Tax Expense | 11.69M |
| Net Income | 39.93M |
| Net Income Common Stock | 39.93M |
| Net Income Common Stock (USD) | 39.93M |
| Consolidated Income | 39.93M |
| Earnings per Basic Share | 158.17 |
| Earnings per Basic Share (USD) | 158.17 |
| Earnings per Diluted Share | 158.17 |
| Earning Before Interest & Taxes (EBIT) | 58.55M |
| Earning Before Interest & Taxes (USD) | 58.55M |
| Weighted Average Shares | 2.29M |
| Balance Sheet |
| Cash and Equivalents | 68.39M |
| Cash and Equivalents (USD) | 68.39M |
| Investments | 453.02M |
| Investments Current | 274.32M |
| Investments Non-Current | 178.70M |
| Trade and Non-Trade Receivables | 24.99M |
| Current Assets | 383.92M |
| Property, Plant & Equipment Net | 409.71M |
| Total Assets | 1.06B |
| Debt Current | 40.41M |
| Total Debt | 358.45M |
| Current Liabilities | 156.88M |
| Debt Non-Current | 318.04M |
| Total Liabilities | 514.80M |
| Accumulated Retained Earnings (Deficit) | 615.61M |
| Accumulated Other Comprehensive Income | -1.64M |
| Shareholders Equity | 543.79M |
| Shareholders Equity (USD) | 543.79M |
| Assets Non-Current | 674.66M |
| Total Debt (USD) | 358.45M |
| Deferred Revenue | 18.35M |
| Goodwill and Intangible Assets | 76.01M |
| Inventory | 3.88M |
| Liabilities Non-Current | 357.92M |
| Trade and Non-Trade Payables | 77.80M |
| Tax Liabilities | 23.20M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 10.15M |
| Net Cash Flow from Financing | -3.34M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -131.68M |
| Capital Expenditure | -671.00K |
| Net Cash Flow - Business Acquisitions and Disposals | -21.40M |
| Issuance (Repayment) of Debt Securities | -3.34M |
| Net Cash Flow from Investing | -143.22M |
| Net Cash Flow - Investment Acquisitions and Disposals | -121.15M |
| Net Cash Flow from Operations | 14.95M |
| Effect of Exchange Rate Changes on Cash | -65.00K |