| Income Statement |
| Total Revenue | 97.48M |
|
| Revenues (USD) | 97.48M |
| Cost of Revenue | 59.09M |
| Gross Profit | 38.40M |
| Operating Expenses | 35.53M |
| Selling, General and Administrative Expense | 24.87M |
| Operating Income | 2.87M |
| Interest Expense | 7.01M |
| Income Tax Expense | -4.35M |
| Net Income | -14.53M |
| Net Income Common Stock | -14.53M |
| Net Income Common Stock (USD) | -14.53M |
| Consolidated Income | -14.53M |
| Earnings per Basic Share | -55.81 |
| Earnings per Basic Share (USD) | -55.81 |
| Earnings per Diluted Share | -55.81 |
| Earning Before Interest & Taxes (EBIT) | -11.87M |
| Earning Before Interest & Taxes (USD) | -11.87M |
| Weighted Average Shares | 2.29M |
| Balance Sheet |
| Cash and Equivalents | 200.08M |
| Cash and Equivalents (USD) | 200.08M |
| Investments | 279.68M |
| Investments Current | 114.19M |
| Investments Non-Current | 165.49M |
| Trade and Non-Trade Receivables | 24.94M |
| Current Assets | 356.21M |
| Property, Plant & Equipment Net | 410.24M |
| Total Assets | 1.02B |
| Debt Current | 40.87M |
| Total Debt | 357.71M |
| Current Liabilities | 144.32M |
| Debt Non-Current | 316.84M |
| Total Liabilities | 499.14M |
| Accumulated Retained Earnings (Deficit) | 575.68M |
| Accumulated Other Comprehensive Income | -1.57M |
| Shareholders Equity | 519.16M |
| Shareholders Equity (USD) | 519.16M |
| Assets Non-Current | 662.09M |
| Total Debt (USD) | 357.71M |
| Deferred Revenue | 18.52M |
| Goodwill and Intangible Assets | 76.08M |
| Inventory | 3.52M |
| Liabilities Non-Current | 354.82M |
| Trade and Non-Trade Payables | 66.17M |
| Tax Liabilities | 21.51M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 10.66M |
| Net Cash Flow from Financing | 6.06M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -68.71M |
| Capital Expenditure | -6.83M |
| Net Cash Flow - Business Acquisitions and Disposals | -42.13M |
| Issuance (Purchase) of Equity Shares | 14.92M |
| Issuance (Repayment) of Debt Securities | -8.86M |
| Net Cash Flow from Investing | -95.14M |
| Net Cash Flow - Investment Acquisitions and Disposals | -46.18M |
| Net Cash Flow from Operations | 20.33M |
| Effect of Exchange Rate Changes on Cash | 47.00K |