| Income Statement |
| Total Revenue | 996.68M |
|
| Revenues (USD) | 996.68M |
| Cost of Revenue | 532.99M |
| Gross Profit | 463.69M |
| Operating Expenses | 443.48M |
| Selling, General and Administrative Expense | 341.30M |
| Operating Income | 20.20M |
| Interest Expense | 30.08M |
| Income Tax Expense | -666.00K |
| Net Income | -7.93M |
| Net Income Common Stock | -7.93M |
| Net Income Common Stock (USD) | -7.93M |
| Consolidated Income | -7.93M |
| Earnings per Basic Share | -0.28 |
| Earnings per Basic Share (USD) | -0.28 |
| Earnings per Diluted Share | -0.28 |
| Dividends per Basic Common Share | 0.11 |
| Earning Before Interest & Taxes (EBIT) | 21.48M |
| Earning Before Interest & Taxes (USD) | 21.48M |
| Weighted Average Shares | 27.83M |
| Weighted Average Shares Diluted | 27.83M |
| Balance Sheet |
| Cash and Equivalents | 54.48M |
| Cash and Equivalents (USD) | 54.48M |
| Trade and Non-Trade Receivables | 161.19M |
| Current Assets | 368.77M |
| Property, Plant & Equipment Net | 1.66B |
| Total Assets | 4.32B |
| Debt Current | 164.52M |
| Total Debt | 2.06B |
| Current Liabilities | 614.50M |
| Debt Non-Current | 1.89B |
| Total Liabilities | 2.59B |
| Accumulated Retained Earnings (Deficit) | 177.69M |
| Accumulated Other Comprehensive Income | 67.02M |
| Shareholders Equity | 1.73B |
| Shareholders Equity (USD) | 1.73B |
| Assets Non-Current | 3.95B |
| Total Debt (USD) | 2.06B |
| Deferred Revenue | 3.20M |
| Goodwill and Intangible Assets | 2.26B |
| Inventory | 84.77M |
| Liabilities Non-Current | 1.98B |
| Trade and Non-Trade Payables | 446.86M |
| Tax Assets | 20.06M |
| Tax Liabilities | 76.99M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 81.11M |
| Net Cash Flow from Financing | 1.77M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -1.20B |
| Capital Expenditure | 3.38M |
| Net Cash Flow - Business Acquisitions and Disposals | -1.32B |
| Issuance (Repayment) of Debt Securities | 11.61M |
| Payment of Dividends & Other Cash Distributions | -3.15M |
| Net Cash Flow from Investing | -1.32B |
| Net Cash Flow from Operations | 124.76M |
| Effect of Exchange Rate Changes on Cash | -7.60M |
| Share Based Compensation | 2.28M |