| Income Statement |
| Total Revenue | 22.31M |
|
| Revenues (USD) | 22.31M |
| Cost of Revenue | 14.40M |
| Gross Profit | 7.92M |
| Operating Expenses | 9.11M |
| Selling, General and Administrative Expense | 8.93M |
| Operating Income | -1.19M |
| Interest Expense | -238.00K |
| Income Tax Expense | -118.00K |
| Net Income | -834.00K |
| Net Income Common Stock | -834.00K |
| Net Income Common Stock (USD) | -834.00K |
| Consolidated Income | -834.00K |
| Earnings per Basic Share | -0.08 |
| Earnings per Basic Share (USD) | -0.08 |
| Earnings per Diluted Share | -0.08 |
| Earning Before Interest & Taxes (EBIT) | -1.19M |
| Earning Before Interest & Taxes (USD) | -1.19M |
| Weighted Average Shares | 10.59M |
| Weighted Average Shares Diluted | 10.59M |
| Balance Sheet |
| Cash and Equivalents | 11.63M |
| Cash and Equivalents (USD) | 11.63M |
| Investments | 8.51M |
| Investments Current | 8.51M |
| Trade and Non-Trade Receivables | 13.39M |
| Current Assets | 33.99M |
| Property, Plant & Equipment Net | 713.00K |
| Total Assets | 52.93M |
| Debt Current | 376.00K |
| Total Debt | 608.00K |
| Current Liabilities | 6.65M |
| Debt Non-Current | 232.00K |
| Total Liabilities | 6.88M |
| Accumulated Retained Earnings (Deficit) | -23.18M |
| Shareholders Equity | 46.05M |
| Shareholders Equity (USD) | 46.05M |
| Assets Non-Current | 18.95M |
| Total Debt (USD) | 608.00K |
| Goodwill and Intangible Assets | 6.51M |
| Liabilities Non-Current | 232.00K |
| Trade and Non-Trade Payables | 1.27M |
| Tax Assets | 9.81M |
| Tax Liabilities | 3.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 180.00K |
| Net Cash Flow from Financing | -443.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -4.18M |
| Capital Expenditure | -65.00K |
| Issuance (Purchase) of Equity Shares | -293.00K |
| Issuance (Repayment) of Debt Securities | -150.00K |
| Net Cash Flow from Investing | -3.57M |
| Net Cash Flow - Investment Acquisitions and Disposals | -3.51M |
| Net Cash Flow from Operations | -164.00K |
| Share Based Compensation | 187.00K |