| Income Statement |
| Total Revenue | 20.88M |
|
| Revenues (USD) | 20.88M |
| Cost of Revenue | 13.47M |
| Gross Profit | 7.41M |
| Operating Expenses | 8.96M |
| Selling, General and Administrative Expense | 8.81M |
| Operating Income | -1.55M |
| Interest Expense | 4.00K |
| Income Tax Expense | -168.00K |
| Net Income | -471.00K |
| Net Income Common Stock | -471.00K |
| Net Income Common Stock (USD) | -471.00K |
| Consolidated Income | -471.00K |
| Earnings per Basic Share | -0.04 |
| Earnings per Basic Share (USD) | -0.04 |
| Earnings per Diluted Share | -0.04 |
| Earning Before Interest & Taxes (EBIT) | -635.00K |
| Earning Before Interest & Taxes (USD) | -635.00K |
| Weighted Average Shares | 10.68M |
| Weighted Average Shares Diluted | 10.68M |
| Balance Sheet |
| Cash and Equivalents | 15.82M |
| Cash and Equivalents (USD) | 15.82M |
| Investments | 5.00M |
| Investments Current | 5.00M |
| Trade and Non-Trade Receivables | 13.09M |
| Current Assets | 34.30M |
| Property, Plant & Equipment Net | 761.00K |
| Total Assets | 53.38M |
| Debt Current | 609.00K |
| Total Debt | 858.00K |
| Current Liabilities | 6.14M |
| Debt Non-Current | 249.00K |
| Total Liabilities | 6.39M |
| Accumulated Retained Earnings (Deficit) | -22.34M |
| Shareholders Equity | 46.99M |
| Shareholders Equity (USD) | 46.99M |
| Assets Non-Current | 19.08M |
| Total Debt (USD) | 858.00K |
| Goodwill and Intangible Assets | 6.81M |
| Liabilities Non-Current | 249.00K |
| Trade and Non-Trade Payables | 511.00K |
| Tax Assets | 9.59M |
| Tax Liabilities | 5.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 158.00K |
| Net Cash Flow from Financing | -1.07M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -5.12M |
| Net Cash Flow - Business Acquisitions and Disposals | 918.00K |
| Issuance (Purchase) of Equity Shares | -873.00K |
| Issuance (Repayment) of Debt Securities | -197.00K |
| Net Cash Flow from Investing | -4.05M |
| Net Cash Flow - Investment Acquisitions and Disposals | -4.97M |
| Net Cash Flow from Operations | 4.00K |
| Share Based Compensation | 230.00K |