| Income Statement |
| Total Revenue | 930.00M |
|
| Revenues (USD) | 930.00M |
| Cost of Revenue | 415.00M |
| Gross Profit | 515.00M |
| Operating Expenses | 340.00M |
| Selling, General and Administrative Expense | 46.00M |
| Operating Income | 175.00M |
| Interest Expense | 373.00M |
| Income Tax Expense | -21.00M |
| Net Income | -2.19B |
| Net Income Common Stock | -2.19B |
| Net Income Common Stock (USD) | -2.19B |
| Consolidated Income | -2.30B |
| Net Income to Non-Controlling Interests | -116.00M |
| Dividends per Basic Common Share | 0.39 |
| Earning Before Interest & Taxes (EBIT) | -1.83B |
| Earning Before Interest & Taxes (USD) | -1.83B |
| Weighted Average Shares | 144.89M |
| Balance Sheet |
| Cash and Equivalents | 693.00M |
| Cash and Equivalents (USD) | 693.00M |
| Investments | 1.50B |
| Investments Current | 145.00M |
| Investments Non-Current | 1.36B |
| Trade and Non-Trade Receivables | 2.97B |
| Current Assets | 5.98B |
| Property, Plant & Equipment Net | 38.46B |
| Total Assets | 46.99B |
| Debt Current | 2.81B |
| Total Debt | 16.15B |
| Current Liabilities | 17.94B |
| Debt Non-Current | 13.35B |
| Total Liabilities | 40.01B |
| Shareholders Equity | -2.63B |
| Shareholders Equity (USD) | -2.63B |
| Assets Non-Current | 41.02B |
| Total Debt (USD) | 16.15B |
| Goodwill and Intangible Assets | 825.00M |
| Liabilities Non-Current | 22.07B |
| Trade and Non-Trade Payables | 2.22B |
| Tax Assets | 185.00M |
| Tax Liabilities | 7.41B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 294.00M |
| Net Cash Flow from Financing | 177.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -17.00M |
| Capital Expenditure | -195.00M |
| Issuance (Purchase) of Equity Shares | 115.00M |
| Issuance (Repayment) of Debt Securities | 41.00M |
| Net Cash Flow from Investing | -251.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | -15.00M |
| Net Cash Flow from Operations | 57.00M |
| Effect of Exchange Rate Changes on Cash | 8.00M |