| Income Statement |
| Total Revenue | 1.51B |
|
| Revenues (USD) | 1.51B |
| Cost of Revenue | 779.00M |
| Gross Profit | 735.00M |
| Operating Expenses | 483.00M |
| Selling, General and Administrative Expense | 73.00M |
| Operating Income | 252.00M |
| Interest Expense | 639.00M |
| Income Tax Expense | -35.00M |
| Net Income | -137.00M |
| Net Income Common Stock | -122.00M |
| Net Income Common Stock (USD) | -122.00M |
| Consolidated Income | -295.00M |
| Net Income to Non-Controlling Interests | -158.00M |
| Earnings per Basic Share | -0.40 |
| Earnings per Basic Share (USD) | -0.40 |
| Earnings per Diluted Share | -0.40 |
| Dividends per Basic Common Share | 0.39 |
| Earning Before Interest & Taxes (EBIT) | 467.00M |
| Earning Before Interest & Taxes (USD) | 467.00M |
| Preferred Dividends Income Statement Impact | -15.00M |
| Weighted Average Shares | 305.99M |
| Balance Sheet |
| Cash and Equivalents | 2.47B |
| Cash and Equivalents (USD) | 2.47B |
| Investments | 8.80B |
| Investments Current | 603.00M |
| Investments Non-Current | 8.20B |
| Trade and Non-Trade Receivables | 3.61B |
| Current Assets | 13.02B |
| Property, Plant & Equipment Net | 69.50B |
| Total Assets | 98.24B |
| Debt Current | 8.79B |
| Total Debt | 39.39B |
| Current Liabilities | 17.40B |
| Debt Non-Current | 30.60B |
| Total Liabilities | 63.00B |
| Shareholders Equity | 3.69B |
| Shareholders Equity (USD) | 3.69B |
| Assets Non-Current | 85.22B |
| Total Debt (USD) | 39.39B |
| Goodwill and Intangible Assets | 6.05B |
| Liabilities Non-Current | 45.60B |
| Trade and Non-Trade Payables | 7.30B |
| Tax Assets | 512.00M |
| Tax Liabilities | 9.39B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 548.00M |
| Net Cash Flow from Financing | 770.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 63.00M |
| Capital Expenditure | -1.26B |
| Net Cash Flow - Business Acquisitions and Disposals | 653.00M |
| Issuance (Purchase) of Equity Shares | 28.00M |
| Issuance (Repayment) of Debt Securities | 2.35B |
| Payment of Dividends & Other Cash Distributions | -315.00M |
| Net Cash Flow from Investing | -858.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | -37.00M |
| Net Cash Flow from Operations | 151.00M |
| Effect of Exchange Rate Changes on Cash | -3.00M |