| Income Statement |
| Total Revenue | 1.71B |
|
| Revenues (USD) | 1.71B |
| Cost of Revenue | 783.00M |
| Gross Profit | 927.00M |
| Operating Expenses | 389.00M |
| Selling, General and Administrative Expense | 77.00M |
| Operating Income | 538.00M |
| Interest Expense | 658.00M |
| Income Tax Expense | -5.00M |
| Net Income | -125.00M |
| Net Income Common Stock | -112.00M |
| Net Income Common Stock (USD) | -112.00M |
| Consolidated Income | -287.00M |
| Net Income to Non-Controlling Interests | -162.00M |
| Earnings per Basic Share | -0.37 |
| Earnings per Basic Share (USD) | -0.37 |
| Earnings per Diluted Share | -0.37 |
| Dividends per Basic Common Share | 0.39 |
| Earning Before Interest & Taxes (EBIT) | 528.00M |
| Earning Before Interest & Taxes (USD) | 528.00M |
| Preferred Dividends Income Statement Impact | -13.00M |
| Weighted Average Shares | 305.99M |
| Balance Sheet |
| Cash and Equivalents | 2.24B |
| Cash and Equivalents (USD) | 2.24B |
| Investments | 9.34B |
| Investments Current | 529.00M |
| Investments Non-Current | 8.81B |
| Trade and Non-Trade Receivables | 3.47B |
| Current Assets | 10.78B |
| Property, Plant & Equipment Net | 69.62B |
| Total Assets | 96.75B |
| Debt Current | 7.07B |
| Total Debt | 39.92B |
| Current Liabilities | 13.43B |
| Debt Non-Current | 32.85B |
| Total Liabilities | 60.90B |
| Shareholders Equity | 3.74B |
| Shareholders Equity (USD) | 3.74B |
| Assets Non-Current | 85.97B |
| Total Debt (USD) | 39.92B |
| Goodwill and Intangible Assets | 6.04B |
| Liabilities Non-Current | 47.47B |
| Trade and Non-Trade Payables | 6.74B |
| Tax Assets | 541.00M |
| Tax Liabilities | 9.41B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 558.00M |
| Net Cash Flow from Financing | -107.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -124.00M |
| Capital Expenditure | -1.33B |
| Net Cash Flow - Business Acquisitions and Disposals | 780.00M |
| Issuance (Purchase) of Equity Shares | 8.00M |
| Issuance (Repayment) of Debt Securities | 408.00M |
| Payment of Dividends & Other Cash Distributions | -306.00M |
| Net Cash Flow from Investing | -543.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | -64.00M |
| Net Cash Flow from Operations | 526.00M |
| Effect of Exchange Rate Changes on Cash | 3.00M |