| Income Statement |
| Total Revenue | 6.17B |
|
| Revenues (USD) | 4.47B |
| Cost of Revenue | 3.54B |
| Gross Profit | 2.63B |
| Operating Expenses | 1.35B |
| Operating Income | 1.28B |
| Interest Expense | 444.00M |
| Income Tax Expense | 239.00M |
| Net Income | 653.00M |
| Net Income Common Stock | 616.00M |
| Net Income Common Stock (USD) | 446.38M |
| Consolidated Income | 667.00M |
| Net Income to Non-Controlling Interests | 14.00M |
| Earnings per Basic Share | 0.66 |
| Earnings per Basic Share (USD) | 0.48 |
| Earnings per Diluted Share | 0.66 |
| Dividends per Basic Common Share | 0.32 |
| Earning Before Interest & Taxes (EBIT) | 1.34B |
| Earning Before Interest & Taxes (USD) | 968.12M |
| Preferred Dividends Income Statement Impact | 37.00M |
| Weighted Average Shares | 932.50M |
| Weighted Average Shares Diluted | 932.50M |
| Balance Sheet |
| Cash and Equivalents | 1.38B |
| Cash and Equivalents (USD) | 997.10M |
| Investments | 1.45B |
| Investments Non-Current | 1.45B |
| Trade and Non-Trade Receivables | 4.31B |
| Current Assets | 8.37B |
| Property, Plant & Equipment Net | 33.13B |
| Total Assets | 81.38B |
| Debt Current | 5.51B |
| Total Debt | 42.96B |
| Current Liabilities | 11.37B |
| Debt Non-Current | 37.45B |
| Total Liabilities | 57.72B |
| Accumulated Retained Earnings (Deficit) | -2.57B |
| Accumulated Other Comprehensive Income | -109.00M |
| Shareholders Equity | 23.36B |
| Shareholders Equity (USD) | 16.93B |
| Assets Non-Current | 73.00B |
| Total Debt (USD) | 31.13B |
| Deferred Revenue | 1.30B |
| Goodwill and Intangible Assets | 30.88B |
| Inventory | 326.00M |
| Liabilities Non-Current | 46.36B |
| Trade and Non-Trade Payables | 4.12B |
| Tax Assets | 185.00M |
| Tax Liabilities | 6.33B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.36B |
| Net Cash Flow from Financing | 704.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 946.00M |
| Capital Expenditure | -841.00M |
| Issuance (Purchase) of Equity Shares | -62.00M |
| Issuance (Repayment) of Debt Securities | 1.27B |
| Payment of Dividends & Other Cash Distributions | -408.00M |
| Net Cash Flow from Investing | -904.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | -48.00M |
| Net Cash Flow from Operations | 1.15B |