| Income Statement |
| Total Revenue | 6.18B |
|
| Revenues (USD) | 4.35B |
| Cost of Revenue | 3.47B |
| Gross Profit | 2.70B |
| Operating Expenses | 1.43B |
| Operating Income | 1.28B |
| Interest Expense | 469.00M |
| Income Tax Expense | 264.00M |
| Net Income | 597.00M |
| Net Income Common Stock | 558.00M |
| Net Income Common Stock (USD) | 392.96M |
| Consolidated Income | 629.00M |
| Net Income to Non-Controlling Interests | 32.00M |
| Earnings per Basic Share | 0.60 |
| Earnings per Basic Share (USD) | 0.42 |
| Earnings per Diluted Share | 0.60 |
| Dividends per Basic Common Share | 0.32 |
| Earning Before Interest & Taxes (EBIT) | 1.33B |
| Earning Before Interest & Taxes (USD) | 936.62M |
| Preferred Dividends Income Statement Impact | 39.00M |
| Weighted Average Shares | 932.50M |
| Weighted Average Shares Diluted | 932.50M |
| Balance Sheet |
| Cash and Equivalents | 479.00M |
| Cash and Equivalents (USD) | 337.32M |
| Investments | 1.51B |
| Investments Non-Current | 1.51B |
| Trade and Non-Trade Receivables | 4.17B |
| Current Assets | 7.54B |
| Property, Plant & Equipment Net | 32.97B |
| Total Assets | 81.04B |
| Debt Current | 4.25B |
| Total Debt | 41.78B |
| Current Liabilities | 10.30B |
| Debt Non-Current | 37.52B |
| Total Liabilities | 56.86B |
| Accumulated Retained Earnings (Deficit) | -2.10B |
| Accumulated Other Comprehensive Income | -55.00M |
| Shareholders Equity | 23.86B |
| Shareholders Equity (USD) | 16.81B |
| Assets Non-Current | 73.50B |
| Total Debt (USD) | 29.42B |
| Deferred Revenue | 1.29B |
| Goodwill and Intangible Assets | 31.01B |
| Inventory | 449.00M |
| Liabilities Non-Current | 46.57B |
| Trade and Non-Trade Payables | 4.17B |
| Tax Assets | 172.00M |
| Tax Liabilities | 6.48B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.38B |
| Net Cash Flow from Financing | -1.93B |
| Net Cash Flow / Change in Cash & Cash Equivalents | -890.00M |
| Capital Expenditure | -1.08B |
| Net Cash Flow - Business Acquisitions and Disposals | -17.00M |
| Issuance (Purchase) of Equity Shares | -33.00M |
| Issuance (Repayment) of Debt Securities | -1.31B |
| Payment of Dividends & Other Cash Distributions | -408.00M |
| Net Cash Flow from Investing | -1.13B |
| Net Cash Flow - Investment Acquisitions and Disposals | -26.00M |
| Net Cash Flow from Operations | 2.16B |
| Effect of Exchange Rate Changes on Cash | 2.00M |