| Income Statement |
| Total Revenue | 116.77M |
|
| Revenues (USD) | 116.77M |
| Cost of Revenue | 71.53M |
| Gross Profit | 45.24M |
| Operating Expenses | 30.15M |
| Selling, General and Administrative Expense | 30.15M |
| Operating Income | 15.09M |
| Interest Expense | 8.41M |
| Income Tax Expense | 1.96M |
| Net Income | 4.93M |
| Net Income Common Stock | 4.49M |
| Net Income Common Stock (USD) | 4.49M |
| Consolidated Income | 4.93M |
| Earnings per Basic Share | 0.09 |
| Earnings per Basic Share (USD) | 0.09 |
| Earnings per Diluted Share | 0.09 |
| Earning Before Interest & Taxes (EBIT) | 15.30M |
| Earning Before Interest & Taxes (USD) | 15.30M |
| Preferred Dividends Income Statement Impact | 441.00K |
| Weighted Average Shares | 50.43M |
| Weighted Average Shares Diluted | 51.10M |
| Balance Sheet |
| Cash and Equivalents | 42.98M |
| Cash and Equivalents (USD) | 42.98M |
| Trade and Non-Trade Receivables | 62.67M |
| Current Assets | 128.47M |
| Property, Plant & Equipment Net | 451.10M |
| Total Assets | 908.26M |
| Debt Current | 5.39M |
| Total Debt | 442.11M |
| Current Liabilities | 74.96M |
| Debt Non-Current | 436.71M |
| Total Liabilities | 615.40M |
| Accumulated Retained Earnings (Deficit) | -79.96M |
| Accumulated Other Comprehensive Income | 3.91M |
| Shareholders Equity | 267.85M |
| Shareholders Equity (USD) | 267.85M |
| Assets Non-Current | 779.79M |
| Total Debt (USD) | 442.11M |
| Goodwill and Intangible Assets | 316.37M |
| Inventory | 8.85M |
| Liabilities Non-Current | 540.44M |
| Trade and Non-Trade Payables | 9.47M |
| Tax Liabilities | 94.10M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 14.55M |
| Net Cash Flow from Financing | -771.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | 4.28M |
| Capital Expenditure | -19.06M |
| Issuance (Purchase) of Equity Shares | -120.00K |
| Issuance (Repayment) of Debt Securities | -577.00K |
| Net Cash Flow from Investing | -19.06M |
| Net Cash Flow from Operations | 24.14M |
| Effect of Exchange Rate Changes on Cash | -27.00K |
| Share Based Compensation | 1.28M |