| Income Statement |
| Total Revenue | 106.80M |
|
| Revenues (USD) | 106.80M |
| Cost of Revenue | 65.54M |
| Gross Profit | 41.26M |
| Operating Expenses | 29.20M |
| Selling, General and Administrative Expense | 29.20M |
| Operating Income | 12.06M |
| Interest Expense | 8.43M |
| Income Tax Expense | 1.34M |
| Net Income | 2.55M |
| Net Income Common Stock | 2.12M |
| Net Income Common Stock (USD) | 2.12M |
| Consolidated Income | 2.55M |
| Earnings per Basic Share | 0.04 |
| Earnings per Basic Share (USD) | 0.04 |
| Earnings per Diluted Share | 0.04 |
| Earning Before Interest & Taxes (EBIT) | 12.31M |
| Earning Before Interest & Taxes (USD) | 12.31M |
| Preferred Dividends Income Statement Impact | 427.00K |
| Weighted Average Shares | 50.53M |
| Weighted Average Shares Diluted | 51.01M |
| Balance Sheet |
| Cash and Equivalents | 38.69M |
| Cash and Equivalents (USD) | 38.69M |
| Trade and Non-Trade Receivables | 57.11M |
| Current Assets | 123.28M |
| Property, Plant & Equipment Net | 443.27M |
| Total Assets | 898.04M |
| Debt Current | 5.81M |
| Total Debt | 442.90M |
| Current Liabilities | 71.19M |
| Debt Non-Current | 437.09M |
| Total Liabilities | 610.40M |
| Accumulated Retained Earnings (Deficit) | -84.89M |
| Accumulated Other Comprehensive Income | 4.91M |
| Shareholders Equity | 262.64M |
| Shareholders Equity (USD) | 262.64M |
| Assets Non-Current | 774.77M |
| Total Debt (USD) | 442.90M |
| Goodwill and Intangible Assets | 319.04M |
| Inventory | 8.62M |
| Liabilities Non-Current | 539.22M |
| Trade and Non-Trade Payables | 15.19M |
| Tax Liabilities | 92.32M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 14.19M |
| Net Cash Flow from Financing | -2.43M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -14.32M |
| Capital Expenditure | -8.66M |
| Net Cash Flow - Business Acquisitions and Disposals | -11.15M |
| Issuance (Purchase) of Equity Shares | -2.59M |
| Issuance (Repayment) of Debt Securities | 577.00K |
| Net Cash Flow from Investing | -19.81M |
| Net Cash Flow from Operations | 8.13M |
| Effect of Exchange Rate Changes on Cash | -213.00K |
| Share Based Compensation | 1.02M |