| Income Statement |
| Total Revenue | 6.59B |
|
| Revenues (USD) | 6.59B |
| Cost of Revenue | 3.08B |
| Gross Profit | 3.52B |
| Operating Expenses | 2.20B |
| Selling, General and Administrative Expense | 2.20B |
| Operating Income | 1.32B |
| Interest Expense | 148.69M |
| Income Tax Expense | 236.65M |
| Net Income | 931.60M |
| Net Income Common Stock | 931.60M |
| Net Income Common Stock (USD) | 931.60M |
| Consolidated Income | 931.60M |
| Earnings per Basic Share | 57.03 |
| Earnings per Basic Share (USD) | 57.03 |
| Earnings per Diluted Share | 55.86 |
| Earning Before Interest & Taxes (EBIT) | 1.32B |
| Earning Before Interest & Taxes (USD) | 1.32B |
| Weighted Average Shares | 16.32M |
| Weighted Average Shares Diluted | 16.65M |
| Balance Sheet |
| Cash and Equivalents | 326.12M |
| Cash and Equivalents (USD) | 326.12M |
| Trade and Non-Trade Receivables | 755.03M |
| Current Assets | 9.11B |
| Property, Plant & Equipment Net | 11.53B |
| Total Assets | 21.63B |
| Debt Current | 300.10M |
| Total Debt | 12.75B |
| Current Liabilities | 10.11B |
| Debt Non-Current | 12.45B |
| Total Liabilities | 24.13B |
| Accumulated Retained Earnings (Deficit) | -2.82B |
| Accumulated Other Comprehensive Income | -158.97M |
| Shareholders Equity | -2.50B |
| Shareholders Equity (USD) | -2.50B |
| Assets Non-Current | 12.52B |
| Total Debt (USD) | 12.75B |
| Goodwill and Intangible Assets | 302.65M |
| Inventory | 7.74B |
| Liabilities Non-Current | 14.03B |
| Trade and Non-Trade Payables | 8.60B |
| Tax Assets | 180.25M |
| Tax Liabilities | 781.40M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 220.14M |
| Net Cash Flow from Financing | -637.77M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 72.39M |
| Capital Expenditure | -436.10M |
| Issuance (Purchase) of Equity Shares | -662.70M |
| Issuance (Repayment) of Debt Securities | 40.15M |
| Net Cash Flow from Investing | -431.28M |
| Net Cash Flow - Investment Acquisitions and Disposals | -9.61M |
| Net Cash Flow from Operations | 1.13B |
| Effect of Exchange Rate Changes on Cash | 11.91M |
| Share Based Compensation | 39.16M |