| Income Statement |
| Total Revenue | 1.36B |
|
| Revenues (USD) | 1.36B |
| Cost of Revenue | 481.00M |
| Gross Profit | 874.00M |
| Operating Expenses | 240.00M |
| Operating Income | 634.00M |
| Interest Expense | 167.00M |
| Income Tax Expense | 182.00M |
| Net Income | 315.00M |
| Net Income Common Stock | 315.00M |
| Net Income Common Stock (USD) | 315.00M |
| Consolidated Income | 315.00M |
| Earnings per Basic Share | 1.61 |
| Earnings per Basic Share (USD) | 1.61 |
| Earnings per Diluted Share | 1.61 |
| Dividends per Basic Common Share | 0.90 |
| Earning Before Interest & Taxes (EBIT) | 664.00M |
| Earning Before Interest & Taxes (USD) | 664.00M |
| Weighted Average Shares | 196.00M |
| Weighted Average Shares Diluted | 196.00M |
| Balance Sheet |
| Cash and Equivalents | 191.00M |
| Cash and Equivalents (USD) | 191.00M |
| Investments | 18.00M |
| Investments Current | 18.00M |
| Trade and Non-Trade Receivables | 944.00M |
| Current Assets | 1.71B |
| Property, Plant & Equipment Net | 32.00B |
| Total Assets | 36.45B |
| Debt Current | 1.95B |
| Total Debt | 16.06B |
| Current Liabilities | 3.27B |
| Debt Non-Current | 14.12B |
| Total Liabilities | 24.79B |
| Accumulated Retained Earnings (Deficit) | 2.91B |
| Accumulated Other Comprehensive Income | 8.00M |
| Shareholders Equity | 11.67B |
| Shareholders Equity (USD) | 11.67B |
| Assets Non-Current | 34.74B |
| Total Debt (USD) | 16.06B |
| Goodwill and Intangible Assets | 1.28B |
| Inventory | 110.00M |
| Liabilities Non-Current | 21.52B |
| Trade and Non-Trade Payables | 326.00M |
| Tax Assets | 122.00M |
| Tax Liabilities | 3.54B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 240.00M |
| Net Cash Flow from Financing | 675.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 57.00M |
| Capital Expenditure | -909.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -326.00M |
| Issuance (Purchase) of Equity Shares | 476.00M |
| Issuance (Repayment) of Debt Securities | 352.00M |
| Payment of Dividends & Other Cash Distributions | -174.00M |
| Net Cash Flow from Investing | -1.22B |
| Net Cash Flow - Investment Acquisitions and Disposals | 15.00M |
| Net Cash Flow from Operations | 602.00M |