| Income Statement |
| Total Revenue | 1.21B |
|
| Revenues (USD) | 1.21B |
| Cost of Revenue | 493.00M |
| Gross Profit | 714.00M |
| Operating Expenses | 237.00M |
| Operating Income | 477.00M |
| Interest Expense | 163.00M |
| Income Tax Expense | 149.00M |
| Net Income | 196.00M |
| Net Income Common Stock | 196.00M |
| Net Income Common Stock (USD) | 196.00M |
| Consolidated Income | 196.00M |
| Earnings per Basic Share | 1.00 |
| Earnings per Basic Share (USD) | 1.00 |
| Earnings per Diluted Share | 1.00 |
| Dividends per Basic Common Share | 0.83 |
| Earning Before Interest & Taxes (EBIT) | 508.00M |
| Earning Before Interest & Taxes (USD) | 508.00M |
| Weighted Average Shares | 195.00M |
| Weighted Average Shares Diluted | 195.00M |
| Balance Sheet |
| Cash and Equivalents | 137.00M |
| Cash and Equivalents (USD) | 137.00M |
| Investments | 19.00M |
| Investments Current | 19.00M |
| Trade and Non-Trade Receivables | 837.00M |
| Current Assets | 1.52B |
| Property, Plant & Equipment Net | 31.16B |
| Total Assets | 35.26B |
| Debt Current | 2.86B |
| Total Debt | 15.70B |
| Current Liabilities | 4.12B |
| Debt Non-Current | 12.84B |
| Total Liabilities | 24.23B |
| Accumulated Retained Earnings (Deficit) | 2.77B |
| Accumulated Other Comprehensive Income | 8.00M |
| Shareholders Equity | 11.04B |
| Shareholders Equity (USD) | 11.04B |
| Assets Non-Current | 33.74B |
| Total Debt (USD) | 15.70B |
| Goodwill and Intangible Assets | 1.16B |
| Inventory | 114.00M |
| Liabilities Non-Current | 20.11B |
| Trade and Non-Trade Payables | 272.00M |
| Tax Assets | 112.00M |
| Tax Liabilities | 3.48B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 237.00M |
| Net Cash Flow from Financing | -366.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 32.00M |
| Capital Expenditure | -699.00M |
| Net Cash Flow - Business Acquisitions and Disposals | 775.00M |
| Issuance (Repayment) of Debt Securities | -218.00M |
| Payment of Dividends & Other Cash Distributions | -162.00M |
| Net Cash Flow from Investing | 93.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | 17.00M |
| Net Cash Flow from Operations | 305.00M |