| Income Statement |
| Total Revenue | 472.00M |
|
| Revenues (USD) | 472.00M |
| Cost of Revenue | 277.00M |
| Gross Profit | 195.00M |
| Operating Expenses | 61.20M |
| Selling, General and Administrative Expense | 93.70M |
| Operating Income | 133.80M |
| Interest Expense | 7.80M |
| Income Tax Expense | 30.20M |
| Net Income | 96.70M |
| Net Income Common Stock | 96.70M |
| Net Income Common Stock (USD) | 96.70M |
| Consolidated Income | 96.70M |
| Earnings per Basic Share | 2.28 |
| Earnings per Basic Share (USD) | 2.28 |
| Earnings per Diluted Share | 2.26 |
| Dividends per Basic Common Share | 0.34 |
| Earning Before Interest & Taxes (EBIT) | 134.70M |
| Earning Before Interest & Taxes (USD) | 134.70M |
| Weighted Average Shares | 42.50M |
| Weighted Average Shares Diluted | 42.70M |
| Balance Sheet |
| Cash and Equivalents | 78.60M |
| Cash and Equivalents (USD) | 78.60M |
| Investments | 29.60M |
| Investments Non-Current | 29.60M |
| Trade and Non-Trade Receivables | 188.60M |
| Current Assets | 425.30M |
| Property, Plant & Equipment Net | 713.20M |
| Total Assets | 2.01B |
| Debt Current | 28.50M |
| Total Debt | 579.40M |
| Current Liabilities | 280.00M |
| Debt Non-Current | 550.90M |
| Total Liabilities | 1.12B |
| Accumulated Retained Earnings (Deficit) | 1.95B |
| Accumulated Other Comprehensive Income | -102.60M |
| Shareholders Equity | 884.30M |
| Shareholders Equity (USD) | 884.30M |
| Assets Non-Current | 1.58B |
| Total Debt (USD) | 579.40M |
| Goodwill and Intangible Assets | 691.30M |
| Inventory | 127.40M |
| Liabilities Non-Current | 842.50M |
| Trade and Non-Trade Payables | 240.70M |
| Tax Assets | 4.70M |
| Tax Liabilities | 214.90M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 30.20M |
| Net Cash Flow from Financing | -101.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -1.20M |
| Capital Expenditure | -24.00M |
| Net Cash Flow - Business Acquisitions and Disposals | 28.00M |
| Issuance (Purchase) of Equity Shares | -76.80M |
| Issuance (Repayment) of Debt Securities | 11.50M |
| Payment of Dividends & Other Cash Distributions | -15.50M |
| Net Cash Flow from Investing | 6.50M |
| Net Cash Flow from Operations | 93.80M |
| Effect of Exchange Rate Changes on Cash | -500.00K |
| Share Based Compensation | 6.00M |