| Income Statement |
| Total Revenue | 22.19B |
|
| Revenues (USD) | 22.19B |
| Cost of Revenue | 6.77B |
| Gross Profit | 15.42B |
| Operating Expenses | 4.63B |
| Research and Development Expense | 3.00B |
| Selling, General and Administrative Expense | 1.06B |
| Operating Income | 10.79B |
| Interest Expense | 776.00M |
| Income Tax Expense | 820.00M |
| Net Income | 9.31B |
| Net Income Common Stock | 9.31B |
| Net Income Common Stock (USD) | 9.31B |
| Consolidated Income | 9.31B |
| Earnings per Basic Share | 1.96 |
| Earnings per Basic Share (USD) | 1.96 |
| Earnings per Diluted Share | 1.91 |
| Dividends per Basic Common Share | 0.65 |
| Earning Before Interest & Taxes (EBIT) | 10.91B |
| Earning Before Interest & Taxes (USD) | 10.91B |
| Weighted Average Shares | 4.75B |
| Weighted Average Shares Diluted | 4.88B |
| Balance Sheet |
| Cash and Equivalents | 19.63B |
| Cash and Equivalents (USD) | 19.63B |
| Trade and Non-Trade Receivables | 10.83B |
| Current Assets | 42.21B |
| Property, Plant & Equipment Net | 2.79B |
| Total Assets | 179.16B |
| Debt Current | 2.25B |
| Total Debt | 64.91B |
| Current Liabilities | 18.86B |
| Debt Non-Current | 62.66B |
| Total Liabilities | 91.47B |
| Accumulated Retained Earnings (Deficit) | 12.17B |
| Accumulated Other Comprehensive Income | 208.00M |
| Shareholders Equity | 87.69B |
| Shareholders Equity (USD) | 87.69B |
| Assets Non-Current | 136.95B |
| Total Debt (USD) | 64.91B |
| Goodwill and Intangible Assets | 126.13B |
| Inventory | 4.33B |
| Liabilities Non-Current | 72.61B |
| Trade and Non-Trade Payables | 2.34B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 2.17B |
| Net Cash Flow from Financing | -4.83B |
| Net Cash Flow / Change in Cash & Cash Equivalents | 5.45B |
| Capital Expenditure | -231.00M |
| Issuance (Purchase) of Equity Shares | -487.00M |
| Issuance (Repayment) of Debt Securities | -1.25B |
| Payment of Dividends & Other Cash Distributions | -3.09B |
| Net Cash Flow from Investing | -208.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | 16.00M |
| Net Cash Flow from Operations | 10.49B |
| Share Based Compensation | 2.09B |