| Income Statement |
| Total Revenue | 29.59B |
|
| Revenues (USD) | 29.59B |
| Cost of Revenue | 9.14B |
| Gross Profit | 20.46B |
| Operating Expenses | 4.50B |
| Research and Development Expense | 2.90B |
| Selling, General and Administrative Expense | 996.00M |
| Operating Income | 15.96B |
| Interest Expense | 778.00M |
| Income Tax Expense | 2.19B |
| Net Income | 13.09B |
| Net Income Common Stock | 13.09B |
| Net Income Common Stock (USD) | 13.09B |
| Consolidated Income | 13.09B |
| Earnings per Basic Share | 2.75 |
| Earnings per Basic Share (USD) | 2.75 |
| Earnings per Diluted Share | 2.68 |
| Dividends per Basic Common Share | 0.65 |
| Earning Before Interest & Taxes (EBIT) | 16.05B |
| Earning Before Interest & Taxes (USD) | 16.05B |
| Weighted Average Shares | 4.77B |
| Weighted Average Shares Diluted | 4.89B |
| Balance Sheet |
| Cash and Equivalents | 23.98B |
| Cash and Equivalents (USD) | 23.98B |
| Trade and Non-Trade Receivables | 13.71B |
| Current Assets | 52.17B |
| Property, Plant & Equipment Net | 3.14B |
| Total Assets | 188.15B |
| Debt Current | 2.25B |
| Total Debt | 59.42B |
| Current Liabilities | 20.84B |
| Debt Non-Current | 57.17B |
| Total Liabilities | 88.46B |
| Accumulated Retained Earnings (Deficit) | 22.15B |
| Accumulated Other Comprehensive Income | 204.00M |
| Shareholders Equity | 99.69B |
| Shareholders Equity (USD) | 99.69B |
| Assets Non-Current | 135.98B |
| Total Debt (USD) | 59.42B |
| Goodwill and Intangible Assets | 124.13B |
| Inventory | 4.52B |
| Liabilities Non-Current | 67.62B |
| Trade and Non-Trade Payables | 4.00B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 2.21B |
| Net Cash Flow from Financing | -8.74B |
| Net Cash Flow / Change in Cash & Cash Equivalents | 4.35B |
| Capital Expenditure | -532.00M |
| Issuance (Repayment) of Debt Securities | -5.63B |
| Payment of Dividends & Other Cash Distributions | -3.10B |
| Net Cash Flow from Investing | -1.11B |
| Net Cash Flow - Investment Acquisitions and Disposals | -582.00M |
| Net Cash Flow from Operations | 14.20B |
| Share Based Compensation | 2.02B |