| Income Statement |
| Total Revenue | 693.72M |
|
| Revenues (USD) | 488.54M |
| Cost of Revenue | 503.77M |
| Gross Profit | 189.95M |
| Operating Expenses | 165.74M |
| Selling, General and Administrative Expense | 154.02M |
| Operating Income | 24.21M |
| Interest Expense | 20.72M |
| Income Tax Expense | 3.75M |
| Net Income | -309.00K |
| Net Income Common Stock | -309.00K |
| Net Income Common Stock (USD) | -217.61K |
| Consolidated Income | -255.00K |
| Net Income to Non-Controlling Interests | 54.00K |
| Earning Before Interest & Taxes (EBIT) | 24.16M |
| Earning Before Interest & Taxes (USD) | 17.01M |
| Weighted Average Shares | 97.00M |
| Balance Sheet |
| Cash and Equivalents | 198.93M |
| Cash and Equivalents (USD) | 140.09M |
| Investments | 3.73M |
| Investments Non-Current | 3.73M |
| Trade and Non-Trade Receivables | 510.96M |
| Current Assets | 1.57B |
| Property, Plant & Equipment Net | 405.81M |
| Total Assets | 4.28B |
| Debt Current | 37.92M |
| Total Debt | 1.39B |
| Current Liabilities | 1.00B |
| Debt Non-Current | 1.35B |
| Total Liabilities | 2.48B |
| Accumulated Retained Earnings (Deficit) | 722.31M |
| Accumulated Other Comprehensive Income | 190.24M |
| Shareholders Equity | 1.80B |
| Shareholders Equity (USD) | 1.27B |
| Assets Non-Current | 2.71B |
| Total Debt (USD) | 979.42M |
| Deferred Revenue | 299.12M |
| Goodwill and Intangible Assets | 2.11B |
| Inventory | 304.86M |
| Liabilities Non-Current | 1.48B |
| Trade and Non-Trade Payables | 607.34M |
| Tax Assets | 141.14M |
| Tax Liabilities | 105.80M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 40.23M |
| Net Cash Flow from Financing | -64.01M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -87.18M |
| Capital Expenditure | -6.97M |
| Issuance (Purchase) of Equity Shares | 518.00K |
| Issuance (Repayment) of Debt Securities | -64.53M |
| Net Cash Flow from Investing | -14.56M |
| Net Cash Flow from Operations | -10.35M |
| Effect of Exchange Rate Changes on Cash | 1.74M |
| Share Based Compensation | 4.39M |