| Income Statement |
| Total Revenue | 1.96B |
|
| Revenues (USD) | 1.96B |
| Cost of Revenue | 667.32M |
| Gross Profit | 1.30B |
| Operating Expenses | 530.28M |
| Selling, General and Administrative Expense | 138.80M |
| Operating Income | 764.80M |
| Interest Expense | 48.73M |
| Income Tax Expense | 151.69M |
| Net Income | 581.90M |
| Net Income Common Stock | 581.90M |
| Net Income Common Stock (USD) | 581.90M |
| Consolidated Income | 581.90M |
| Earnings per Basic Share | 3.50 |
| Earnings per Basic Share (USD) | 3.50 |
| Earnings per Diluted Share | 3.48 |
| Dividends per Basic Common Share | 1.00 |
| Earning Before Interest & Taxes (EBIT) | 782.32M |
| Earning Before Interest & Taxes (USD) | 782.32M |
| Weighted Average Shares | 166.47M |
| Weighted Average Shares Diluted | 167.81M |
| Balance Sheet |
| Cash and Equivalents | 127.11M |
| Cash and Equivalents (USD) | 127.11M |
| Trade and Non-Trade Receivables | 644.63M |
| Current Assets | 1.26B |
| Property, Plant & Equipment Net | 27.07B |
| Total Assets | 30.38B |
| Debt Current | 11.25M |
| Total Debt | 9.63B |
| Current Liabilities | 1.26B |
| Debt Non-Current | 9.62B |
| Total Liabilities | 15.47B |
| Accumulated Retained Earnings (Deficit) | 5.52B |
| Accumulated Other Comprehensive Income | 465.27M |
| Shareholders Equity | 14.91B |
| Shareholders Equity (USD) | 14.91B |
| Assets Non-Current | 29.12B |
| Total Debt (USD) | 9.63B |
| Goodwill and Intangible Assets | 801.69M |
| Inventory | 135.87M |
| Liabilities Non-Current | 14.21B |
| Trade and Non-Trade Payables | 467.02M |
| Tax Liabilities | 3.28B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 195.69M |
| Net Cash Flow from Financing | 32.23M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -244.40M |
| Capital Expenditure | -1.00B |
| Issuance (Purchase) of Equity Shares | 200.73M |
| Issuance (Repayment) of Debt Securities | -4.39M |
| Payment of Dividends & Other Cash Distributions | -164.10M |
| Net Cash Flow from Investing | -1.00B |
| Net Cash Flow - Investment Acquisitions and Disposals | -789.00K |
| Net Cash Flow from Operations | 723.49M |